| Revenue | NOK 4,4M | -9% |
| EBITDA | NOK 133K | +9% |
| Net profit | NOK -11K | -1513% |
| Total assets | NOK 1,2M | +49% |
| Equity | NOK 274K | -4% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 548 | 6 893 | 6 444 | 4 800 | 4 391 |
| Staff expenses | −3 579 | −3 603 | −3 798 | −2 423 | −1 974 |
| EBITDA | 591 | 520 | −109 | 122 | 133 |
| Depreciation & amort. | −84 | −95 | −112 | −113 | −103 |
| EBIT | 507 | 425 | −221 | 9 | 31 |
| Net financials | −0 | −1 | −2 | 0 | −19 |
| Profit before tax | 507 | 424 | −224 | 9 | 12 |
| Tax | 111 | 94 | −43 | 10 | 23 |
| Net profit | 395 | 330 | −181 | −1 | −11 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 874 | 1 196 | 933 | 783 | 1 168 |
| Equity | 136 | 466 | 286 | 285 | 274 |
| Long-term debt | 0 | 0 | 0 | 0 | 475 |
| Short-term debt | 738 | 730 | 647 | 498 | 419 |
| Total debt | 738 | 730 | 647 | 498 | 894 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BV Deputy Member | Deputy Member | 2015 – 2021 |
KF Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Vegard Tryving | Deputy Member | 0 companies |
| Ketil Fredrik Olsholt | Chief Executive Officer | 0 companies |
| Julie Julsrud Titterud | Board of Directors | 0 companies |
| Knut-Espen Titterud | Chairman | 0 companies |
| Sudeep Mukerji | Deputy Chairman | 0 companies |