| Revenue | NOK 945 | -92% |
| EBITDA | NOK -192K | -99% |
| Net profit | NOK -187K | -1% |
| Total assets | NOK 1,7M | +392% |
| Equity | NOK -11,2M | -2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 483 | 1 200 | 7 247 | 5 662 | 3 399 | 9 597 | 10 039 | 8 109 | 0 | 0 | 0 | 12 | 1 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −208 | 212 | −921 | 91 | −131 | −1 275 | −2 562 | −1 453 | 285 | −331 | −119 | −147 | −97 | −192 |
| Depreciation & amort. | −0 | −1 333 | −333 | −333 | −0 | −0 | −1 | −8 | −8 | −7 | −0 | −0 | −0 | −0 |
| EBIT | −208 | −1 122 | −1 254 | −243 | −131 | −1 275 | −2 563 | −1 461 | 278 | −338 | −119 | −147 | −97 | −192 |
| Net financials | 208 | 788 | −1 145 | 254 | −7 292 | 1 085 | −7 767 | −6 789 | −16 303 | −443 | 31 | −22 | −90 | 5 |
| Profit before tax | 0 | −333 | −2 399 | 11 | −7 423 | −190 | −10 330 | −8 250 | −16 025 | −780 | −88 | −170 | −186 | −187 |
| Tax | −0 | −93 | −511 | 3 | −161 | −14 | −265 | −354 | 1 396 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −240 | −1 888 | 8 | −7 262 | −176 | −10 065 | −7 895 | −17 421 | −780 | −88 | −170 | −186 | −187 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 167 | 28 475 | 27 766 | 45 204 | 39 297 | 38 301 | 35 638 | 25 655 | 1 043 | 38 | 0 | 186 | 344 | 1 693 |
| Equity | 660 | 505 | 14 818 | 31 426 | 24 164 | 23 988 | 15 502 | 7 607 | −9 814 | −10 532 | −10 620 | −10 789 | −10 976 | −11 163 |
| Long-term debt | 0 | 25 000 | 9 353 | 7 036 | 7 685 | 7 660 | 9 084 | 9 113 | 6 899 | 6 928 | 1 480 | 1 480 | 2 811 | 0 |
| Short-term debt | 507 | 2 969 | 3 595 | 6 742 | 7 447 | 6 652 | 11 052 | 8 935 | 3 958 | 3 641 | 9 140 | 9 496 | 8 509 | 12 856 |
| Total debt | 25 507 | 27 969 | 12 948 | 13 778 | 15 133 | 14 312 | 20 136 | 18 048 | 10 857 | 10 570 | 10 620 | 10 976 | 11 320 | 12 856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nova Beverage Group As | Company | 88.9% | 88.9% | 2024 |
| Individual | 35.0% | 35.0% | 2022 | |
Akk Invest As | Company | 10.8% | 10.8% | 2024 |
Feddie Ocean Distillery As | Company | 10.0% | 10.0% | 2022 |
Green House Holding As | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bernard Tønder Smith | Chief Executive Officer | 0 companies |
| Martin Johan Tobiasson | Chief Executive Officer | 0 companies |
| Gudbrand Berge | Board of Directors | 0 companies |
| Joachim Sverre | Board of Directors | 0 companies |
| Martin Hallberg | Board of Directors | 0 companies |
| Christopher Kielland Blom | Chairman | 0 companies |
| Anne Kristi Koppang | Chairman | 0 companies |