| Revenue | NOK 6M | -10% |
| EBITDA | NOK -1,4M | -407% |
| Net profit | NOK -1,3M | -378% |
| Total assets | NOK 1,5M | -43% |
| Equity | NOK -4,6M | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 691 | 462 | 0 | 0 | 0 | 203 | 927 | 3 505 | 5 896 | 9 052 | 5 352 | 6 645 | 5 965 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −121 | −128 | −770 | −34 | −403 | −746 | −0 | −307 |
| EBITDA | −849 | 98 | −8 | −2 | −10 | −5 | −211 | −802 | −86 | 550 | −1 084 | 444 | −1 363 |
| Depreciation & amort. | −5 | −30 | −7 | −0 | −0 | −142 | −244 | −244 | −237 | −231 | −96 | −0 | −0 |
| EBIT | −854 | 68 | −16 | −2 | −10 | −148 | −455 | −1 047 | −323 | 319 | −1 181 | 444 | −1 363 |
| Net financials | −33 | −25 | −12 | −10 | −8 | −6 | −47 | −28 | −62 | −27 | −2 | 24 | 63 |
| Profit before tax | −888 | 43 | −28 | −12 | −19 | −154 | −502 | −1 074 | −385 | 292 | −1 183 | 468 | −1 301 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −888 | 43 | −28 | −12 | −19 | −154 | −502 | −1 074 | −385 | 292 | −1 183 | 468 | −1 301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 442 | 118 | 48 | 47 | 52 | 1 878 | 1 687 | 2 121 | 2 237 | 2 077 | 1 690 | 2 567 | 1 476 |
| Equity | −788 | −744 | −772 | −784 | −803 | −956 | −1 458 | −2 532 | −2 918 | −2 626 | −3 809 | −3 341 | −4 641 |
| Long-term debt | 535 | 220 | 156 | 137 | 118 | 320 | 193 | 749 | 252 | 169 | 4 808 | 5 191 | 5 113 |
| Short-term debt | 695 | 642 | 664 | 694 | 737 | 2 514 | 2 952 | 3 904 | 4 903 | 4 534 | 691 | 717 | 1 004 |
| Total debt | 1 230 | 862 | 820 | 831 | 854 | 2 834 | 3 145 | 4 654 | 5 155 | 4 703 | 5 499 | 5 908 | 6 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siv Monica Gustavsen | Deputy Member | 0 companies |
| Thomas Schulte | Chairman | 0 companies |