| Revenue | NOK 135K | +238% |
| EBITDA | NOK 65K | +1232% |
| Net profit | NOK 59K | +1154% |
| Total assets | NOK 124K | +148% |
| Equity | NOK -463K | +11% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 200 | 54 | 3 334 | 16 | 195 | 0 | 0 | 40 | 135 |
| Staff expenses | −0 | −0 | −32 | −0 | −348 | −844 | −1 469 | −48 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −6 | −284 | −158 | −269 | −953 | 1 447 | −249 | 103 | −49 | −39 | −6 | 65 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −6 | −284 | −158 | −269 | −953 | 1 447 | −249 | 103 | −49 | −39 | −6 | 65 |
| Net financials | 0 | 0 | −0 | −27 | −162 | −19 | 67 | −16 | −2 | −1 | −23 | 0 | −7 |
| Profit before tax | −0 | −6 | −284 | −185 | −430 | −973 | 1 514 | −265 | 101 | −50 | −62 | −6 | 59 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −6 | −284 | −185 | −430 | −973 | 1 514 | −265 | 101 | −50 | −62 | −6 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 125 | 401 | 184 | 244 | 511 | 493 | 30 | 9 | 3 | 9 | 50 | 124 |
| Equity | 125 | 119 | −165 | −350 | −780 | −1 753 | −239 | −504 | −404 | −454 | −516 | −522 | −463 |
| Long-term debt | 0 | 0 | 300 | 406 | 735 | 2 004 | 611 | 415 | 258 | 294 | 297 | 299 | 305 |
| Short-term debt | 0 | 6 | 266 | 127 | 289 | 260 | 121 | 120 | 155 | 162 | 229 | 273 | 282 |
| Total debt | 0 | 6 | 566 | 534 | 1 024 | 2 264 | 732 | 535 | 412 | 457 | 526 | 572 | 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2020 | — | — |
EG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Godfot As | Company | 32.3% | 32.3% | 2024 |
| Individual | 29.9% | 29.9% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 | |
Bergen Venture As | Company | 5.0% | 5.0% | 2022 |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Sørestrand-Hansen | Deputy Member | 0 companies |
| Erling Gabrielsen | Chief Executive Officer | 0 companies |
| Carl-Fredrik Joys | Board of Directors | 0 companies |
| Evy Marie Tystad | Board of Directors | 0 companies |
| Bård Lund | Chairman | 0 companies |