| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | +3% |
| Net profit | NOK -8K | +29% |
| Total assets | NOK 142K | +9% |
| Equity | NOK 122K | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 235 | 392 | 426 | 385 | 325 | 325 | 364 | 1 275 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 151 | 310 | 340 | 299 | 204 | 239 | 257 | 1 097 | −23 | 0 | 0 | −8 | −7 |
| Depreciation & amort. | −26 | −21 | −16 | −13 | −11 | −8 | −7 | −5 | −4 | −3 | −3 | −11 | −0 |
| EBIT | 125 | 290 | 323 | 286 | 193 | 231 | 250 | 1 091 | −27 | −3 | −3 | −19 | −7 |
| Net financials | −394 | −416 | −346 | −260 | −289 | −230 | −213 | −164 | 25 | 15 | 8 | 6 | −1 |
| Profit before tax | −269 | −126 | −23 | 26 | −96 | 0 | 37 | 927 | −2 | 11 | 5 | −13 | −8 |
| Tax | −0 | −49 | −0 | −4 | −24 | 0 | 9 | 204 | −0 | 2 | 1 | −1 | −0 |
| Net profit | −269 | −77 | −23 | 29 | −72 | 0 | 29 | 723 | −2 | 9 | 4 | −12 | −8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 011 | 8 210 | 8 533 | 8 869 | 9 133 | 9 360 | 9 603 | 11 522 | 11 531 | 11 535 | 11 540 | 130 | 142 |
| Equity | 31 | 87 | 64 | 130 | 130 | 130 | 132 | 132 | 130 | 130 | 135 | 130 | 122 |
| Long-term debt | 0 | 8 118 | 7 658 | 7 658 | 7 658 | 7 658 | 7 658 | 8 453 | 8 453 | 8 453 | 8 454 | 0 | 0 |
| Short-term debt | 7 980 | 5 | 811 | 1 080 | 1 345 | 1 572 | 1 813 | 2 937 | 2 947 | 2 951 | 2 951 | 0 | 19 |
| Total debt | 7 980 | 8 123 | 8 469 | 8 738 | 9 003 | 9 230 | 9 471 | 11 390 | 11 400 | 11 404 | 11 406 | 0 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TC Contact Person | Contact Person | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Appelbom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Morten Teigen | Chief Executive Officer | 0 companies |
| Teodor Coucheron-Gautier Teigen | Contact Person | 0 companies |
| Elisabeth Grindheim | Chairman | 0 companies |