| Revenue | NOK 0 | — |
| EBITDA | NOK -113K | -105% |
| Net profit | NOK -85K | -105% |
| Total assets | NOK 2,2M | -53% |
| Equity | NOK 1,9M | -4% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 137 | 163 | 170 | 179 | 184 | 312 | 246 | 324 | 277 | 216 | 2 976 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 47 | −125 | −54 | −91 | 28 | −177 | −57 | −49 | 103 | 26 | 28 | 2 063 | −113 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 47 | −125 | −54 | −91 | 28 | −177 | −57 | −49 | 103 | 26 | 28 | 2 063 | −113 |
| Net financials | 1 | −0 | 0 | 2 | 2 | −6 | −90 | −97 | −109 | −93 | −83 | −58 | −16 |
| Profit before tax | 48 | −125 | −53 | −89 | 30 | −182 | −147 | −147 | −6 | −67 | −56 | 2 005 | −129 |
| Tax | 12 | −35 | −15 | −17 | 1 | −1 | −0 | −0 | −0 | −22 | −11 | 337 | −44 |
| Net profit | 36 | −90 | −38 | −72 | 29 | −181 | −147 | −147 | −6 | −45 | −45 | 1 667 | −85 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 857 | 932 | 1 015 | 1 044 | 1 103 | 3 517 | 3 569 | 3 503 | 3 510 | 3 559 | 3 463 | 4 655 | 2 186 |
| Equity | 803 | 753 | 751 | 706 | 735 | 554 | 407 | 260 | 254 | 288 | 280 | 1 948 | 1 863 |
| Long-term debt | 0 | 8 | 7 | 0 | 1 | 2 400 | 2 400 | 2 400 | 2 400 | 2 400 | 2 393 | 2 651 | 294 |
| Short-term debt | 27 | 171 | 257 | 338 | 367 | 563 | 763 | 843 | 856 | 872 | 790 | 57 | 30 |
| Total debt | 55 | 180 | 264 | 338 | 368 | 2 963 | 3 163 | 3 243 | 3 256 | 3 272 | 3 183 | 2 708 | 323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selsa As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| William Johan Selmer Sandum | Chief Executive Officer | 0 companies |
| Nils Sandum | Chairman | 0 companies |