| Revenue | NOK 4,8M | -61% |
| EBITDA | NOK 390K | -93% |
| Net profit | NOK 220K | -95% |
| Total assets | NOK 2,1M | -77% |
| Equity | NOK 1,1M | +24% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 149 | 861 | 562 | 981 | 983 | 1 636 | 1 585 | 3 983 | 4 136 | 4 364 | 5 576 | 12 455 | 4 843 |
| Staff expenses | −0 | −0 | −4 | −7 | −155 | −374 | −271 | −104 | −1 544 | −777 | −648 | −773 | −840 | −1 708 |
| EBITDA | −181 | 21 | 329 | 214 | 311 | 207 | 469 | 752 | 328 | 281 | 269 | 1 513 | 5 506 | 390 |
| Depreciation & amort. | −0 | −0 | −14 | −28 | −34 | −37 | −145 | −154 | −224 | −242 | −252 | −142 | −94 | −51 |
| EBIT | −181 | 21 | 316 | 187 | 278 | 170 | 324 | 598 | 104 | 39 | 17 | 1 371 | 5 411 | 339 |
| Net financials | −62 | −66 | −62 | −43 | −1 | −0 | −2 | −0 | −1 | −1 | −1 | −1 | −7 | −0 |
| Profit before tax | −244 | −46 | 253 | 144 | 276 | 170 | 322 | 598 | 103 | 38 | 16 | 1 370 | 5 404 | 338 |
| Tax | −68 | −10 | 68 | 38 | 70 | 41 | 74 | 132 | 24 | 8 | 4 | 302 | 1 190 | 118 |
| Net profit | −175 | −36 | 185 | 106 | 206 | 129 | 248 | 466 | 79 | 30 | 13 | 1 068 | 4 214 | 220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 120 | 2 146 | 2 520 | 1 589 | 1 791 | 1 563 | 1 807 | 2 299 | 3 506 | 2 663 | 3 937 | 3 742 | 8 837 | 2 071 |
| Equity | 725 | 689 | 874 | 963 | 1 170 | 1 188 | 1 436 | 1 902 | 1 981 | 2 011 | 2 023 | 3 091 | 900 | 1 120 |
| Long-term debt | 0 | 1 102 | 1 054 | 6 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 396 | 355 | 592 | 620 | 621 | 375 | 366 | 397 | 1 525 | 652 | 1 913 | 651 | 7 937 | 951 |
| Total debt | 1 396 | 1 457 | 1 647 | 626 | 621 | 375 | 372 | 397 | 1 525 | 652 | 1 913 | 651 | 7 937 | 951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TF Deputy Member | Deputy Member | 2011 | — | — |
TN Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amj Holding As | Company | 66.6% | 66.6% | 2024 |
Ok Gulv/Næring As | Company | 33.4% | 33.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Ketil Njærheim-Furuborg | Chief Executive Officer | 0 companies |
| Therese Furuborg Aslaksen | Deputy Member | 0 companies |
| Therese Njærheim Furuborg | Deputy Member | 0 companies |
| Stule Mørk | Board of Directors | 0 companies |
| Vidar Jacobsen | Chairman | 0 companies |