| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | -6% |
| Net profit | NOK 432K | +29% |
| Total assets | NOK 133K | +10% |
| Equity | NOK 58K | +116% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −14 | −8 | −9 | −10 | −10 | −10 | −10 | −10 | −10 | −10 | −11 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −14 | −8 | −9 | −10 | −10 | −10 | −10 | −10 | −10 | −10 | −11 | −12 |
| Net financials | −119 | −79 | −81 | −98 | −73 | −64 | −53 | −47 | −40 | −22 | −21 | 346 | 444 |
| Profit before tax | −125 | −94 | −90 | −106 | −83 | −74 | −62 | −57 | −50 | −32 | −31 | 334 | 432 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −125 | −94 | −90 | −106 | −83 | −74 | −62 | −57 | −50 | −32 | −31 | 334 | 432 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 509 | 3 509 | 3 479 | 2 871 | 2 861 | 2 109 | 1 732 | 1 402 | 1 022 | 788 | 408 | 121 | 133 |
| Equity | −29 | −123 | −213 | −319 | −402 | −475 | −538 | −594 | −645 | −677 | −708 | −374 | 58 |
| Long-term debt | 0 | 3 611 | 3 692 | 3 190 | 3 263 | 2 584 | 2 270 | 1 997 | 1 666 | 1 465 | 1 116 | 494 | 74 |
| Short-term debt | 129 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 3 538 | 3 632 | 3 692 | 3 190 | 3 263 | 2 584 | 2 270 | 1 997 | 1 666 | 1 465 | 1 116 | 494 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Holte | Deputy Member | 0 companies |
| Elisabeth Hammersbøen Rustad | Chairman | 0 companies |
| Mona Hammersbøen Rustad | Board of Directors | 0 companies |