| Revenue | NOK 850K | +24% |
| EBITDA | NOK 320K | +117% |
| Net profit | NOK -174K | +51% |
| Total assets | NOK 10M | -2% |
| Equity | NOK 1,4M | -11% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 175 | 940 | 1 000 | 887 | 1 137 | 1 137 | 357 | 590 | 960 | 1 160 | 360 | 685 | 850 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −312 | 1 072 | 519 | 916 | 747 | 193 | 793 | 216 | 279 | 638 | 485 | −201 | 147 | 320 |
| Depreciation & amort. | −300 | −403 | −437 | −436 | −436 | −441 | −443 | −443 | −443 | −447 | −455 | −276 | −261 | −218 |
| EBIT | −612 | 668 | 83 | 480 | 311 | −248 | 350 | −227 | −164 | 191 | 30 | −477 | −114 | 102 |
| Net financials | −438 | −439 | −519 | −406 | −275 | −259 | −239 | −180 | −191 | −129 | −116 | −180 | −273 | −293 |
| Profit before tax | −1 050 | 229 | −436 | 74 | 35 | −507 | 111 | −407 | −355 | 62 | −85 | −657 | −387 | −191 |
| Tax | −701 | 89 | −79 | 34 | 84 | −74 | 83 | −37 | −57 | 35 | 71 | −86 | −33 | −17 |
| Net profit | −348 | 140 | −358 | 40 | −49 | −433 | 28 | −370 | −298 | 27 | −157 | −571 | −354 | −174 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 936 | 12 444 | 12 086 | 11 616 | 11 304 | 12 708 | 10 354 | 10 424 | 9 619 | 9 327 | 10 635 | 10 408 | 10 200 | 9 988 |
| Equity | 3 971 | 4 112 | 3 754 | 3 793 | 3 744 | 3 311 | 3 340 | 2 970 | 2 671 | 2 698 | 2 542 | 1 971 | 1 617 | 1 443 |
| Long-term debt | 0 | 7 325 | 6 852 | 6 450 | 7 477 | 9 347 | 6 615 | 6 185 | 5 755 | 5 493 | 6 200 | 5 158 | 4 824 | 4 667 |
| Short-term debt | 1 384 | 1 008 | 1 480 | 1 373 | 83 | 50 | 399 | 1 269 | 1 193 | 1 136 | 1 893 | 3 280 | 3 758 | 3 878 |
| Total debt | 8 965 | 8 333 | 8 332 | 7 823 | 7 560 | 9 397 | 7 014 | 7 454 | 6 948 | 6 629 | 8 093 | 8 437 | 8 582 | 8 545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2011 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ernst Andreas Hellsten | Deputy Member | 0 companies |
| Geir Hellsten | Chief Executive Officer | 0 companies |