| Revenue | NOK 2K | -100% |
| EBITDA | NOK -93K | -134% |
| Net profit | NOK -150K | -197% |
| Total assets | NOK 586K | -42% |
| Equity | NOK 586K | -30% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 986 | 392 | 645 | 430 | 1 802 | 2 222 | 1 432 | 2 072 | 1 546 | 2 739 | 2 593 | 1 596 | 2 |
| Staff expenses | −0 | −852 | −276 | −275 | −273 | −934 | −1 660 | −1 644 | −1 784 | −1 404 | −1 940 | −1 853 | −1 058 | −7 |
| EBITDA | 0 | −40 | 14 | 190 | −25 | 581 | 317 | −423 | 118 | −129 | 476 | 348 | 275 | −93 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −8 | −8 | −8 | −8 | −56 | −91 | −91 |
| EBIT | 0 | −40 | 14 | 190 | −25 | 581 | 312 | −431 | 110 | −137 | 467 | 292 | 184 | −184 |
| Net financials | 0 | −0 | −0 | −0 | −0 | 0 | −1 | 1 | 0 | 0 | −0 | −0 | 23 | 34 |
| Profit before tax | 0 | −40 | 14 | 189 | −25 | 581 | 311 | −430 | 111 | −137 | 467 | 291 | 207 | −150 |
| Tax | −0 | −13 | 18 | 49 | −15 | 146 | 75 | −95 | 26 | −30 | 105 | 65 | 53 | −0 |
| Net profit | 0 | −27 | −4 | 141 | −11 | 435 | 236 | −335 | 85 | −107 | 362 | 227 | 154 | −150 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 289 | 153 | 328 | 235 | 1 062 | 1 443 | 845 | 992 | 822 | 1 340 | 1 557 | 1 012 | 586 |
| Equity | 100 | 73 | 69 | 180 | 169 | 574 | 781 | 445 | 530 | 423 | 755 | 982 | 836 | 586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 4 | 3 | 0 | 0 |
| Short-term debt | 10 | 216 | 83 | 148 | 66 | 487 | 660 | 400 | 462 | 399 | 581 | 572 | 176 | 1 |
| Total debt | 10 | 216 | 83 | 148 | 66 | 487 | 662 | 400 | 462 | 399 | 585 | 575 | 176 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roselle Balatay Dela Fuente | Deputy Member | 0 companies |
| Helge Rushfeldt | Chairman | 0 companies |