| Revenue | NOK 0 | — |
| EBITDA | NOK -160K | -15% |
| Net profit | NOK 432K | +271% |
| Total assets | NOK 88,8M | -3% |
| Equity | NOK 48,8M | -9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 148 | 4 922 | 4 057 | 5 345 | 2 952 | 6 200 | 1 000 | 5 370 | 2 888 | 38 655 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 404 | 4 517 | 3 768 | −3 289 | 1 252 | 3 722 | −1 165 | 5 067 | 1 048 | 38 127 | −120 | −139 | −160 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 404 | 4 517 | 3 768 | −3 289 | 1 252 | 3 722 | −1 165 | 5 067 | 1 048 | 38 127 | −120 | −139 | −160 |
| Net financials | 1 286 | 419 | 101 | 8 | 3 | 2 | −3 | 60 | −29 | 75 | −2 886 | −113 | 593 |
| Profit before tax | 2 689 | 4 936 | 3 869 | −3 281 | 1 255 | 3 723 | −1 169 | 5 128 | 1 018 | 38 203 | −3 006 | −252 | 432 |
| Tax | 577 | 99 | 36 | −0 | 70 | 490 | −0 | 2 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 112 | 4 838 | 3 833 | −3 281 | 1 185 | 3 233 | −1 169 | 5 125 | 1 018 | 38 203 | −3 006 | −252 | 432 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 163 | 43 416 | 43 310 | 37 372 | 36 307 | 37 321 | 35 253 | 35 163 | 36 565 | 104 036 | 97 474 | 91 961 | 88 762 |
| Equity | 38 473 | 38 473 | 38 473 | 35 192 | 35 049 | 33 577 | 32 408 | 35 034 | 34 623 | 68 825 | 57 820 | 53 867 | 48 814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 161 | 31 161 | 34 274 | 36 629 |
| Short-term debt | 2 689 | 4 943 | 4 836 | 2 180 | 1 258 | 3 744 | 2 844 | 129 | 1 943 | 4 050 | 8 493 | 3 820 | 3 319 |
| Total debt | 2 689 | 4 943 | 4 836 | 2 180 | 1 258 | 3 744 | 2 844 | 129 | 1 943 | 35 211 | 39 654 | 38 094 | 39 948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ann-Monica Strømme Borhaug | Chief Executive Officer | 0 companies |
| Per Gunnar Borhaug | Chairman | 0 companies |