| Revenue | NOK 24,5M | +10% |
| EBITDA | NOK 707K | -19% |
| Net profit | NOK 125K | -63% |
| Total assets | NOK 7,3M | +12% |
| Equity | NOK 3,3M | +11% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 380 | 11 736 | 14 583 | 18 074 | 20 504 | 20 081 | 19 706 | 22 316 | 24 457 |
| Staff expenses | −5 356 | −6 557 | −7 968 | −8 905 | −9 420 | −11 020 | −10 801 | −13 656 | −14 811 |
| EBITDA | 211 | 239 | 261 | 286 | 624 | 543 | 500 | 876 | 707 |
| Depreciation & amort. | −146 | −233 | −172 | −213 | −364 | −321 | −333 | −453 | −504 |
| EBIT | 66 | 6 | 89 | 73 | 260 | 222 | 167 | 423 | 203 |
| Net financials | 1 | 68 | 99 | 43 | 15 | 16 | 16 | 14 | −43 |
| Profit before tax | 67 | 75 | 189 | 116 | 275 | 238 | 183 | 437 | 160 |
| Tax | 19 | 23 | 51 | 34 | 71 | 59 | 43 | 96 | 35 |
| Net profit | 48 | 52 | 138 | 82 | 204 | 179 | 141 | 341 | 125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 897 | 5 364 | 5 689 | 6 238 | 8 675 | 6 887 | 6 055 | 6 512 | 7 281 |
| Equity | 1 068 | 1 374 | 1 512 | 1 849 | 2 053 | 2 232 | 2 372 | 2 968 | 3 297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 830 | 3 990 | 4 178 | 4 389 | 6 622 | 4 655 | 3 683 | 3 543 | 3 983 |
| Total debt | 1 830 | 3 990 | 4 178 | 4 389 | 6 622 | 4 655 | 3 683 | 3 543 | 3 984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2020 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
GO Deputy Member | Deputy Member | 2020 | — | — |
SH Deputy Member | Deputy Member | 2020 | — | — |
KS Deputy Member | Deputy Member | 2020 | — | — |
VM Deputy Member | Deputy Member | 2020 | — | — |
KA Deputy Member | Deputy Member | 2020 | — | — |
MT Deputy Member | Deputy Member | 2020 | — | — |
TA Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| May Britt Granheim | Deputy Member | 0 companies |
| Lewi Nordby | Chief Executive Officer | 0 companies |
| Geir Olav Stensrød | Deputy Member | 0 companies |
| Stig Hoseth | Deputy Member | 0 companies |
| Karianne Schmidt Vindenes | Deputy Member | 0 companies |
| Vidar Mørch | Deputy Member | 0 companies |
| Kjartan Abel Nilsen | Deputy Member | 0 companies |
| Mette Thomassen | Deputy Member | 0 companies |
| Trude Arnesen | Deputy Member | 0 companies |
| Mette Franck Johnsen | Board of Directors | 0 companies |
| Even Ødegaard | Board of Directors | 0 companies |
| Hanne Bügel | Board of Directors | 0 companies |
| Torunn Harriet Gudesen | Chairman | 0 companies |
| Elisabeth Agnethe Grændsen | Deputy Chairman | 0 companies |
| Randi Gilberg Hjelm-Hansen | Board of Directors | 0 companies |
| Brita Hjelmseth Vindheim | Board of Directors | 0 companies |
| Espen Holøyen Skjærbakken | Board of Directors | 0 companies |