| Revenue | NOK 0 | — |
| EBITDA | NOK -369K | -82% |
| Net profit | NOK -292K | -45% |
| Total assets | NOK 3,5M | +3% |
| Equity | NOK -861K | -51% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 63 | 0 | 0 | 0 | 0 |
| Staff expenses | −15 | −50 | −20 | −30 | −3 |
| EBITDA | −204 | −328 | −290 | −203 | −369 |
| Depreciation & amort. | −6 | −6 | −6 | −6 | −6 |
| EBIT | −210 | −334 | −296 | −209 | −375 |
| Net financials | −66 | −63 | −52 | −49 | 0 |
| Profit before tax | −275 | −397 | −348 | −258 | −375 |
| Tax | −138 | −87 | −76 | −57 | −82 |
| Net profit | −138 | −310 | −271 | −202 | −292 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 228 | 3 310 | 178 | 3 433 | 3 534 |
| Equity | 214 | −96 | −367 | −569 | −861 |
| Long-term debt | 711 | 3 350 | 480 | 4 000 | 4 000 |
| Short-term debt | 2 303 | 56 | 65 | 1 | 395 |
| Total debt | 3 014 | 3 407 | 545 | 4 001 | 4 395 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
GH Deputy Member | Deputy Member | 2011 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Former (1) | ||
| Chairman | 2011 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jon Moen | Chief Executive Officer | 0 companies |
| Gunn Helen Haugen | Deputy Member | 0 companies |
| Randi Karlstrøm | Board of Directors | 0 companies |
| Arne Nicander | Chairman | 0 companies |
| Joar Hallonen | Chairman | 0 companies |