| Revenue | NOK 3,3M | +67% |
| EBITDA | NOK 570K | +199% |
| Net profit | NOK 123K | +195% |
| Total assets | NOK 3,1M | +13% |
| Equity | NOK 1,2M | +12% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 020 | 2 124 | 1 859 | 1 761 | 2 070 | 1 519 | 1 047 | 2 764 | 3 981 | 3 056 | 2 097 | 2 000 | 3 343 |
| Staff expenses | −5 | −9 | −28 | −34 | −23 | −25 | −29 | 2 | −3 | −12 | −9 | −12 | −30 |
| EBITDA | 629 | 493 | 321 | 98 | 760 | 159 | 182 | 936 | 688 | 998 | 159 | 191 | 570 |
| Depreciation & amort. | −112 | −112 | −112 | −171 | −272 | −274 | −259 | −279 | −366 | −354 | −303 | −271 | −316 |
| EBIT | 516 | 381 | 209 | −74 | 488 | −115 | −78 | 657 | 321 | 644 | −144 | −80 | 253 |
| Net financials | −65 | −67 | −53 | −58 | −71 | −60 | −41 | −98 | −124 | −91 | −60 | −87 | −95 |
| Profit before tax | 452 | 314 | 155 | −132 | 417 | −175 | −118 | 559 | 197 | 553 | −204 | −167 | 158 |
| Tax | 121 | 94 | 42 | −37 | 100 | −45 | −29 | 124 | 43 | 122 | −45 | −37 | 35 |
| Net profit | 331 | 220 | 113 | −95 | 317 | −130 | −89 | 436 | 154 | 431 | −159 | −130 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 901 | 1 941 | 1 770 | 3 023 | 2 984 | 2 175 | 1 668 | 3 653 | 3 351 | 3 342 | 2 972 | 2 698 | 3 053 |
| Equity | 431 | 651 | 765 | 670 | 917 | 787 | 698 | 1 133 | 1 047 | 1 338 | 1 179 | 1 049 | 1 172 |
| Long-term debt | 1 182 | 965 | 737 | 2 015 | 1 695 | 1 230 | 781 | 2 328 | 1 840 | 1 343 | 1 138 | 1 147 | 1 034 |
| Short-term debt | 288 | 325 | 268 | 338 | 372 | 158 | 189 | 192 | 464 | 661 | 655 | 503 | 847 |
| Total debt | 1 470 | 1 290 | 1 006 | 2 353 | 2 067 | 1 388 | 970 | 2 520 | 2 304 | 2 004 | 1 793 | 1 649 | 1 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Morten Kulseth | Deputy Member | 0 companies |
| Odd Arne Kulseth | Chairman | 0 companies |
| Maria Eriksdatter Langli | Board of Directors | 0 companies |