| Revenue | NOK 471K | +57% |
| EBITDA | NOK 26K | -89% |
| Net profit | NOK 17K | -94% |
| Total assets | NOK -15K | -111% |
| Equity | NOK 114K | +194% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 15 | 579 | 667 | 0 | 0 | 0 | 0 | 0 | 300 | 471 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −13 | −0 | −0 | −0 | −0 | −0 | −68 | −336 |
| EBITDA | −11 | −8 | −10 | −898 | 431 | 557 | 2 | −5 | −0 | −61 | −65 | 231 | 26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −8 | −10 | −898 | 431 | 557 | 2 | −5 | −0 | −61 | −65 | 231 | 26 |
| Net financials | 0 | 14 | 0 | −70 | 0 | −2 | −46 | −7 | 0 | 0 | 0 | 0 | −4 |
| Profit before tax | −11 | 6 | −10 | −968 | 431 | 555 | −44 | −12 | −0 | −61 | −65 | 231 | 21 |
| Tax | −0 | −0 | −0 | −0 | 111 | 133 | −0 | −6 | −0 | 6 | −0 | −43 | 5 |
| Net profit | −11 | 6 | −10 | −968 | 320 | 421 | −44 | −6 | −0 | −67 | −65 | 274 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 379 | 379 | 1 011 | 32 | 112 | 873 | 554 | 323 | 323 | 256 | 255 | 131 | −15 |
| Equity | 19 | 25 | 15 | −953 | −633 | −212 | −256 | −262 | −262 | −329 | −395 | −121 | 114 |
| Long-term debt | 0 | 354 | 986 | 982 | 380 | 406 | 353 | 109 | 109 | 109 | 109 | 182 | 0 |
| Short-term debt | 360 | 0 | 10 | 4 | 366 | 679 | 457 | 476 | 476 | 476 | 541 | 70 | 162 |
| Total debt | 360 | 354 | 996 | 986 | 746 | 1 085 | 810 | 585 | 585 | 585 | 650 | 253 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Deputy Member | Deputy Member | 2012 | — | — |
KI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Unni Britt Mikalsen | Deputy Member | 0 companies |
| Knut Ivar Mikalsen | Chief Executive Officer | 0 companies |