| Revenue | NOK 1,1M | -19% |
| EBITDA | NOK -219K | -386% |
| Net profit | NOK -230K | -484% |
| Total assets | NOK 142K | +7% |
| Equity | NOK 435K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 376 | 431 | 548 | 886 | 1 463 | 1 482 | 1 452 | 1 491 | 1 713 | 1 704 | 1 538 | 1 389 | 1 118 |
| Staff expenses | −0 | −0 | −0 | −0 | −151 | −207 | −277 | −277 | −157 | −251 | −346 | −346 | −346 |
| EBITDA | −16 | −30 | −7 | 5 | 118 | 117 | −8 | 10 | 278 | 229 | 47 | 77 | −219 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 |
| EBIT | −16 | −30 | −7 | 5 | 118 | 117 | −8 | 10 | 278 | 229 | 47 | 77 | −228 |
| Net financials | −3 | 1 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −3 | 0 | −2 |
| Profit before tax | −20 | −30 | −8 | 5 | 119 | 117 | −8 | 10 | 278 | 229 | 44 | 77 | −230 |
| Tax | −0 | −0 | −0 | −0 | 16 | 28 | −0 | 0 | 61 | 50 | 10 | 17 | −0 |
| Net profit | −20 | −30 | −8 | 5 | 102 | 89 | −8 | 10 | 217 | 179 | 34 | 60 | −230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 21 | 58 | 169 | 280 | 198 | 126 | 29 | 175 | 275 | 149 | 133 | 142 |
| Equity | 16 | −14 | −22 | −17 | 85 | 174 | 167 | 176 | 393 | 571 | 605 | 665 | 435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 35 | 80 | 185 | 194 | 23 | −41 | −147 | −217 | −297 | −457 | −532 | −294 |
| Total debt | 26 | 35 | 80 | 185 | 194 | 23 | −41 | −147 | −217 | −297 | −457 | −532 | −294 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vinh Quang Tran | Chairman | 0 companies |