| Revenue | NOK 610K | +34% |
| EBITDA | NOK 238K | -35% |
| Net profit | NOK 468K | +125% |
| Total assets | NOK 2M | +31% |
| Equity | NOK 976K | +92% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 624 | 963 | 987 | 454 | 610 |
| Staff expenses | −621 | −512 | −566 | −0 | −0 |
| EBITDA | −438 | 114 | 116 | 368 | 238 |
| Depreciation & amort. | −37 | −118 | −77 | −70 | −67 |
| EBIT | −475 | −4 | 39 | 298 | 170 |
| Net financials | 4 | −0 | −1 | −31 | 318 |
| Profit before tax | −471 | −5 | 39 | 266 | 488 |
| Tax | −104 | −1 | 9 | 59 | 20 |
| Net profit | −367 | −4 | 30 | 208 | 468 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 092 | 838 | 584 | 1 501 | 1 974 |
| Equity | 813 | 410 | 40 | 508 | 976 |
| Long-term debt | 0 | 0 | 0 | 984 | 938 |
| Short-term debt | 279 | 429 | 544 | 9 | 60 |
| Total debt | 279 | 429 | 544 | 993 | 998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
KN Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
HE Deputy Member | Deputy Member | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Nedland | Chief Executive Officer | 0 companies |
| Kjetil Bjørnerud | Chief Executive Officer | 0 companies |
| Hanne Elisabeth Solheim Nedland | Deputy Member | 0 companies |
| Stian Løining | Board of Directors | 0 companies |
| Arve Moen | Chairman | 0 companies |
| Mads Andreas Daleng Utsi | Board of Directors | 0 companies |