| Revenue | NOK 46,1M | +23% |
| EBITDA | NOK 2,4M | +208% |
| Net profit | NOK 2M | +270% |
| Total assets | NOK 16,6M | +23% |
| Equity | NOK 1,1M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 779 | 16 616 | 19 482 | 19 833 | 25 970 | 24 201 | 25 923 | 31 657 | 20 384 | 3 091 | 34 315 | 37 390 | 46 124 |
| Staff expenses | −189 | −1 443 | −1 109 | −1 174 | −1 129 | −1 | −0 | 2 | −0 | −0 | −625 | −916 | −900 |
| EBITDA | −220 | 481 | 746 | 316 | 81 | −32 | −1 115 | 21 | 2 174 | −786 | 1 299 | 791 | 2 440 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −220 | 481 | 746 | 316 | 81 | −32 | −1 115 | 21 | 2 174 | −786 | 1 299 | 791 | 2 440 |
| Net financials | −14 | −38 | −38 | −19 | 7 | 44 | −39 | −203 | −217 | −98 | −174 | −202 | 43 |
| Profit before tax | −233 | 443 | 708 | 297 | 88 | 12 | −1 154 | −182 | 1 958 | −884 | 1 126 | 589 | 2 483 |
| Tax | −0 | 59 | 192 | 121 | 27 | 2 | −0 | −0 | 198 | −0 | 42 | 52 | 499 |
| Net profit | −233 | 385 | 516 | 176 | 61 | 10 | −1 154 | −182 | 1 759 | −884 | 1 083 | 537 | 1 984 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 209 | 2 765 | 5 818 | 3 619 | 6 936 | 5 050 | 4 558 | 5 573 | 5 701 | 9 603 | 16 565 | 13 501 | 16 568 |
| Equity | −133 | 251 | 621 | 797 | 858 | 868 | −287 | −469 | 2 041 | 1 157 | 1 240 | 1 027 | 1 086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 458 | 2 227 | 709 | 0 | 0 | 0 |
| Short-term debt | 4 342 | 2 514 | 5 198 | 2 823 | 6 077 | 4 182 | 4 845 | 5 584 | 1 433 | 7 738 | 15 324 | 12 474 | 15 482 |
| Total debt | 4 342 | 2 514 | 5 198 | 2 823 | 6 077 | 4 182 | 4 845 | 6 042 | 3 660 | 8 447 | 15 324 | 12 474 | 15 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fretheim Invest As | Company | 50.2% | 50.2% | 2024 |
Simen Drage Holding As | Company | 19.9% | 19.9% | 2024 |
| Individual | 19.9% | 19.9% | 2024 | |
Marquez Consulting, Unipessoal Lda | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Bergan Dræge | Chief Executive Officer | 0 companies |
| Jarand Sundal Fretheim | Chairman | 0 companies |
| Jesus Manuel Ortigosa Marquez | Board of Directors | 0 companies |