| Revenue | NOK 1,7M | +4% |
| EBITDA | NOK 1M | +42% |
| Net profit | NOK 779K | +57% |
| Total assets | NOK 11,8M | +7% |
| Equity | NOK 7M | -35% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 080 | 1 097 | 1 106 | 1 124 | 1 201 | 1 422 | 1 445 | 1 472 | 1 525 | 1 639 | 1 706 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 807 | 915 | 943 | 847 | 1 045 | 1 264 | 1 290 | 1 307 | 1 351 | 733 | 1 040 |
| Depreciation & amort. | −225 | −223 | −223 | −223 | −233 | −344 | −341 | −255 | −247 | −246 | −248 |
| EBIT | 582 | 692 | 720 | 624 | 812 | 919 | 949 | 1 052 | 1 104 | 487 | 792 |
| Net financials | 15 | 26 | 29 | 29 | 33 | 40 | 14 | 14 | 56 | 151 | 205 |
| Profit before tax | 597 | 719 | 749 | 653 | 846 | 960 | 963 | 1 066 | 1 160 | 638 | 998 |
| Tax | 162 | 201 | 191 | 160 | 197 | 211 | 212 | 235 | 255 | 140 | 219 |
| Net profit | 436 | 518 | 559 | 493 | 649 | 748 | 751 | 832 | 905 | 497 | 779 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 220 | 8 822 | 9 326 | 9 845 | 10 428 | 11 272 | 8 778 | 9 620 | 10 559 | 11 026 | 11 773 |
| Equity | 8 017 | 8 534 | 9 093 | 9 586 | 10 235 | 7 741 | 8 492 | 9 323 | 10 228 | 10 726 | 7 003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 288 | 233 | 259 | 194 | 3 531 | 286 | 296 | 330 | 301 | 4 770 |
| Total debt | 204 | 288 | 233 | 259 | 194 | 3 531 | 286 | 296 | 330 | 301 | 4 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ng Eiendom Innland As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Olaussen | Chief Executive Officer | 0 companies |
| Paul Eivind Ramberg | Chief Executive Officer | 0 companies |
| Rolf-Harald Holand | Chairman | 0 companies |
| Rolf Harald Holand | Chairman | 0 companies |
| Trond Enger | Board of Directors | 0 companies |