| Revenue | NOK 42,6M | +10% |
| EBITDA | NOK 2,6M | +24% |
| Net profit | NOK 1,8M | +34% |
| Total assets | NOK 12,5M | +25% |
| Equity | NOK 6,3M | +39% |
| Employees | 31 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 0 | 0 | 18 123 | 21 231 | 35 529 | 29 886 | 30 617 | 19 858 | 21 542 | 29 466 | 38 748 | 42 641 |
| Staff expenses | −0 | −0 | −0 | −5 376 | −6 348 | −9 369 | −8 159 | −9 096 | −5 945 | −6 051 | −8 339 | −11 313 | −13 446 |
| EBITDA | −230 | −14 | −5 | 975 | 162 | 3 002 | 329 | 769 | 464 | 1 012 | 3 423 | 2 105 | 2 617 |
| Depreciation & amort. | −0 | −0 | −0 | −128 | −151 | −163 | −172 | −222 | −278 | −273 | −276 | −305 | −333 |
| EBIT | −230 | −14 | −5 | 847 | 11 | 2 839 | 157 | 547 | 186 | 739 | 3 146 | 1 799 | 2 284 |
| Net financials | 0 | 0 | 0 | 4 | −0 | 0 | −1 | 1 | 10 | −1 | −3 | −115 | −24 |
| Profit before tax | −230 | −14 | −5 | 851 | 11 | 2 839 | 156 | 549 | 196 | 738 | 3 144 | 1 684 | 2 260 |
| Tax | −0 | −0 | −0 | 223 | 0 | 678 | 33 | 121 | 43 | 162 | 692 | 372 | 499 |
| Net profit | −230 | −14 | −5 | 628 | 11 | 2 161 | 123 | 428 | 152 | 575 | 2 452 | 1 311 | 1 761 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 235 | 114 | 95 | 11 061 | 9 048 | 12 930 | 8 274 | 12 112 | 4 554 | 7 289 | 9 122 | 9 985 | 12 454 |
| Equity | 100 | 100 | 95 | 296 | 349 | 362 | 485 | 913 | 840 | 761 | 3 213 | 4 524 | 6 286 |
| Long-term debt | 0 | 0 | 0 | 3 872 | 4 398 | 4 894 | 5 417 | 3 273 | 49 | 322 | 0 | 126 | 364 |
| Short-term debt | 135 | 14 | 0 | 6 893 | 4 301 | 7 674 | 2 372 | 7 926 | 3 665 | 6 206 | 5 909 | 5 335 | 5 804 |
| Total debt | 135 | 14 | 0 | 10 764 | 8 699 | 12 568 | 7 789 | 11 199 | 3 714 | 6 528 | 5 909 | 5 461 | 6 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odd Langdalen Frukt & Grønt En Gros As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Snorre Langdalen | Chief Executive Officer | 0 companies |
| Frode Thorvaldsen | Board of Directors | 0 companies |
| Rolf Langdalen | Chairman | 0 companies |