| Revenue | NOK 349K | -22% |
| EBITDA | NOK -205K | -3623% |
| Net profit | NOK -221K | -5745% |
| Total assets | NOK 269K | -46% |
| Equity | NOK 148K | -60% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 050 | 1 854 | 4 035 | 2 624 | 1 533 | 2 304 | 776 | 880 | 445 | 349 |
| Staff expenses | −651 | −1 018 | −1 342 | −1 091 | −1 165 | −1 414 | −776 | −226 | −318 | −413 |
| EBITDA | 163 | 133 | 1 068 | 156 | −400 | 389 | −278 | 124 | 6 | −205 |
| Depreciation & amort. | −85 | −85 | −74 | −74 | −8 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 78 | 48 | 995 | 83 | −407 | 389 | −278 | 124 | 6 | −205 |
| Net financials | −0 | 0 | −1 | −9 | −0 | 10 | −2 | −8 | −1 | −19 |
| Profit before tax | 78 | 48 | 994 | 74 | −408 | 398 | −280 | 116 | 5 | −224 |
| Tax | 19 | 16 | 273 | 15 | −66 | 54 | −44 | 88 | 1 | −3 |
| Net profit | 59 | 31 | 721 | 59 | −342 | 345 | −236 | 28 | 4 | −221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 825 | 925 | 2 285 | 1 726 | 1 003 | 1 607 | 499 | 511 | 496 | 269 |
| Equity | 159 | 190 | 911 | 969 | 628 | 573 | 337 | 365 | 369 | 148 |
| Long-term debt | 430 | 386 | 478 | 80 | 14 | 44 | 0 | 9 | 3 | 0 |
| Short-term debt | 237 | 350 | 896 | 676 | 361 | 990 | 163 | 137 | 125 | 120 |
| Total debt | 667 | 736 | 1 374 | 756 | 375 | 1 034 | 163 | 146 | 128 | 120 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CORVUS ACCOUNTING AS | Company | 45.0% | 45.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Grøttum | Chairman | 0 companies |