| Revenue | NOK 320K | +12% |
| EBITDA | NOK -3K | -43% |
| Net profit | NOK -2K | +49% |
| Total assets | NOK 967K | +2% |
| Equity | NOK 71K | +125% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 200 | 260 | 131 | 235 | 284 | 315 | 299 | 249 | 310 | 302 | 287 | 320 |
| Staff expenses | −126 | −173 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | 15 | −0 | −0 | −0 |
| EBITDA | −158 | −220 | 0 | −165 | 88 | −165 | −9 | 9 | −9 | 7 | 4 | −2 | −3 |
| Depreciation & amort. | −0 | −0 | −17 | −20 | −20 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −158 | −220 | −16 | −185 | 68 | −168 | −9 | 9 | −9 | 7 | 4 | −2 | −3 |
| Net financials | −0 | −3 | −0 | −0 | −3 | −3 | −6 | −3 | 1 | −4 | 3 | −2 | 1 |
| Profit before tax | −158 | −223 | −17 | −185 | 66 | −172 | −14 | 6 | −8 | 3 | 6 | −4 | −2 |
| Tax | −44 | −59 | −5 | −38 | 22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −114 | −164 | −12 | −147 | 44 | −172 | −14 | 6 | −8 | 3 | 6 | −4 | −2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 242 | 151 | 468 | 560 | 803 | 670 | 794 | 800 | 837 | 843 | 919 | 945 | 967 |
| Equity | 186 | 22 | 10 | −137 | −93 | −265 | −279 | −273 | −282 | −279 | −273 | −277 | 71 |
| Long-term debt | 0 | 0 | 0 | 300 | 300 | 0 | 0 | 300 | 300 | 300 | 300 | 300 | 300 |
| Short-term debt | 56 | 129 | 459 | 397 | 596 | 935 | 1 073 | 773 | 819 | 822 | 892 | 922 | 596 |
| Total debt | 56 | 129 | 459 | 697 | 896 | 935 | 1 073 | 1 073 | 1 119 | 1 122 | 1 192 | 1 222 | 896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Deputy Member | Deputy Member | 2012 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Lise Mejlgaard Ulla | Deputy Member | 0 companies |
| Siri Stoknes | Chief Executive Officer | 0 companies |