| Revenue | NOK 19,8M | +5% |
| EBITDA | NOK 4,2M | +17% |
| Net profit | NOK -167K | +75% |
| Total assets | NOK 12,6M | -13% |
| Equity | NOK 4,3M | -4% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 13 889 | 22 858 | 16 361 | 18 871 | 19 790 |
| Staff expenses | −2 878 | −3 067 | −2 984 | −3 054 | −3 480 |
| EBITDA | 2 208 | 2 881 | 3 898 | 3 573 | 4 191 |
| Depreciation & amort. | −2 052 | −2 557 | −3 587 | −4 017 | −4 179 |
| EBIT | 157 | 324 | 311 | −444 | 12 |
| Net financials | −155 | −142 | −243 | −231 | −179 |
| Profit before tax | 2 | 183 | 68 | −675 | −167 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 | 183 | 68 | −675 | −167 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 15 252 | 18 143 | 16 731 | 14 525 | 12 612 |
| Equity | 4 353 | 5 035 | 5 103 | 4 428 | 4 261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 899 | 13 107 | 11 628 | 10 096 | 8 351 |
| Total debt | 10 899 | 13 107 | 11 628 | 10 096 | 8 351 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
RC Deputy Member | Deputy Member | 2022 |
FN Contact Person | Contact Person | 2022 |
BE Deputy Member | Deputy Member | 2022 |
KA Deputy Member | Deputy Member | 2022 |
HA Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 0% | 2021 | |
| Company | 0% | 0% | 2021 | |
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Christensen | Deputy Member | 0 companies |
| Frank Nilsen | Contact Person | 0 companies |
| Bente Eikeland | Deputy Member | 0 companies |
| Knut Arne Lilleseth | Deputy Member | 0 companies |
| Håkon Andreas Bøe | Deputy Member | 0 companies |
| Jan Erik Myrvold | Deputy Chairman | 0 companies |
| Bjørn Grønnesby | Chairman | 0 companies |
| Olav Jr Hovland | Board of Directors | 0 companies |
| Atle Frivold | Board of Directors | 0 companies |