| Revenue | NOK 302K | +61% |
| EBITDA | NOK 117K | +16% |
| Net profit | NOK 100K | +34% |
| Total assets | NOK 199K | +36% |
| Equity | NOK 66K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 732 | 862 | 879 | 858 | 805 | 951 | 872 | 853 | 1 243 | 205 | 188 | 302 |
| Staff expenses | −525 | −764 | −569 | −457 | −546 | −726 | −621 | −678 | −740 | −162 | −48 | −60 |
| EBITDA | 95 | −45 | 64 | 109 | 23 | 34 | 93 | −47 | 332 | −184 | 101 | 117 |
| Depreciation & amort. | −0 | −0 | −6 | −5 | −17 | −13 | −31 | −66 | −66 | −13 | −6 | −0 |
| EBIT | 95 | −45 | 58 | 104 | 6 | 21 | 62 | −113 | 267 | −197 | 95 | 117 |
| Net financials | 0 | −9 | 0 | 0 | 0 | −0 | 0 | −52 | −26 | −7 | 0 | −0 |
| Profit before tax | 95 | −54 | 59 | 104 | 6 | 21 | 62 | −164 | 241 | −204 | 95 | 117 |
| Tax | 27 | −0 | 6 | 27 | 2 | 5 | 2 | −36 | 65 | −45 | 21 | 17 |
| Net profit | 68 | −54 | 38 | 77 | −2 | 16 | 60 | −128 | 175 | −159 | 74 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 259 | 283 | 264 | 30 | 55 | 148 | 714 | 666 | 664 | 110 | 146 | 199 |
| Equity | 98 | 44 | 57 | 84 | 81 | 97 | 155 | 27 | 202 | 43 | 58 | 66 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 713 | 496 | 402 | 0 | 3 | 0 |
| Short-term debt | 161 | 239 | 207 | −53 | −26 | 50 | −154 | 143 | 59 | 67 | 85 | 133 |
| Total debt | 161 | 239 | 207 | −53 | −26 | 50 | 559 | 639 | 462 | 67 | 88 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Accountant | Accountant | 2016 | — | — |
SL Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Arve Risvik | Accountant | 0 companies |
| Steinar Lian | Deputy Member | 0 companies |
| Odd Arne Rikardsen | Chairman | 0 companies |