| Revenue | NOK 2,9M | -1% |
| EBITDA | NOK 281K | +14% |
| Net profit | NOK 75K | +169% |
| Total assets | NOK 1,8M | -12% |
| Equity | NOK 686K | +12% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 467 | 702 | 558 | 571 | 426 | 438 | 366 | 500 | 1 001 | 1 784 | 3 019 | 2 869 | 2 851 |
| Staff expenses | −11 | −0 | −1 | −0 | −0 | −0 | −9 | −11 | −65 | −111 | −514 | −393 | −624 |
| EBITDA | 24 | 41 | 129 | 228 | −14 | 114 | 71 | 154 | 111 | 421 | −334 | 246 | 281 |
| Depreciation & amort. | −45 | −147 | −147 | −146 | −146 | −101 | −51 | −63 | −65 | −60 | −176 | −154 | −156 |
| EBIT | −20 | −106 | −18 | 82 | −160 | 14 | 20 | 91 | 46 | 361 | −509 | 92 | 126 |
| Net financials | −32 | −79 | −58 | −49 | −39 | −20 | −1 | −0 | −20 | −28 | −39 | −64 | −51 |
| Profit before tax | −52 | −186 | −77 | 33 | −199 | −6 | 18 | 91 | 26 | 333 | −548 | 28 | 75 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 9 | −3 | −0 | −0 |
| Net profit | −52 | −183 | −77 | 33 | −199 | −6 | 18 | 91 | 26 | 324 | −545 | 28 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 237 | 927 | 789 | 677 | 474 | 412 | 380 | 449 | 810 | 2 468 | 2 550 | 2 008 | 1 772 |
| Equity | −22 | −206 | −43 | −10 | −449 | −456 | −437 | 28 | 244 | 1 128 | 583 | 611 | 686 |
| Long-term debt | 940 | 855 | 702 | 625 | 866 | 799 | 797 | 407 | 370 | 1 107 | 1 137 | 567 | 479 |
| Short-term debt | 319 | 279 | 130 | 61 | 57 | 69 | 20 | 14 | 196 | 233 | 829 | 830 | 606 |
| Total debt | 1 259 | 1 133 | 832 | 687 | 923 | 868 | 817 | 421 | 566 | 1 340 | 1 967 | 1 397 | 1 086 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.6% | 18.6% | 2024 | |
Grønnslettkonsernet Holding As | Company | 12.5% | 12.5% | 2024 |
| Individual | 12.5% | 12.5% | 2024 | |
Mam Hospitality Group As | Company | 7.5% | 7.5% | 2024 |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michal Adam Mlynarczyk | Board of Directors | 0 companies |
| Roar Tymi Grønmo | Board of Directors | 0 companies |
| Emil Hartweg Kaspersen | Board of Directors | 0 companies |
| Endre Grønnslett | Deputy Chairman | 0 companies |