| Revenue | NOK 913K | +173% |
| EBITDA | NOK 518K | +132% |
| Net profit | NOK 290K | +344% |
| Total assets | NOK 5,1M | -6% |
| Equity | NOK 2,7M | +12% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | 422 | 449 | 414 | 592 | 1 000 | 1 632 | 1 698 | 810 | 1 409 | 1 338 | 334 | 913 |
| Staff expenses | −0 | −0 | −0 | −0 | −7 | −120 | −38 | −70 | −34 | −0 | −67 | −0 | −0 |
| EBITDA | 54 | 245 | 332 | 191 | 324 | 379 | 1 059 | 917 | 314 | 871 | 592 | 224 | 518 |
| Depreciation & amort. | −0 | −22 | −50 | −50 | −50 | −114 | −164 | −211 | −281 | −341 | −354 | −297 | −222 |
| EBIT | 54 | 222 | 282 | 141 | 274 | 265 | 895 | 706 | 33 | 530 | 237 | −74 | 296 |
| Net financials | −34 | −36 | −35 | −59 | −52 | −46 | −37 | −36 | −26 | −17 | −7 | 0 | 0 |
| Profit before tax | 21 | 187 | 247 | 82 | 222 | 219 | 858 | 670 | 7 | 513 | 230 | −74 | 296 |
| Tax | 6 | 51 | 67 | 20 | 54 | 51 | 196 | 147 | 2 | 113 | 60 | 45 | 6 |
| Net profit | 15 | 135 | 180 | 63 | 167 | 168 | 663 | 522 | 6 | 400 | 170 | −119 | 290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 203 | 1 581 | 2 538 | 2 637 | 2 905 | 3 127 | 3 678 | 3 836 | 3 432 | 4 170 | 4 079 | 5 447 | 5 107 |
| Equity | 45 | 180 | 361 | 423 | 591 | 759 | 1 421 | 1 943 | 1 949 | 2 349 | 2 519 | 2 400 | 2 690 |
| Long-term debt | 911 | 787 | 1 646 | 1 467 | 1 338 | 1 128 | 934 | 739 | 511 | 282 | 39 | 0 | 0 |
| Short-term debt | 247 | 614 | 532 | 747 | 976 | 1 240 | 1 323 | 1 154 | 971 | 1 539 | 1 521 | 3 047 | 2 417 |
| Total debt | 1 158 | 1 400 | 2 177 | 2 214 | 2 314 | 2 368 | 2 257 | 1 893 | 1 482 | 1 821 | 1 560 | 3 047 | 2 417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2012 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Andreassen | Deputy Member | 0 companies |
| Tom Gabrielsen | Chief Executive Officer | 0 companies |
| Christin Duelien | Board of Directors | 0 companies |