| Revenue | NOK 3,9M | +4% |
| EBITDA | NOK 595K | -11% |
| Net profit | NOK 162K | -42% |
| Total assets | NOK 7,7M | +14% |
| Equity | NOK 1,4M | -15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 598 | 1 446 | 1 485 | 1 373 | 2 064 | 2 353 | 2 524 | 1 667 | 1 868 | 2 423 | 2 709 | 3 730 | 3 864 |
| Staff expenses | −806 | −534 | −495 | −410 | −1 014 | −812 | −916 | −272 | −604 | −1 031 | −641 | −1 028 | −1 633 |
| EBITDA | 172 | 255 | 202 | 230 | 95 | 193 | 391 | 434 | 189 | 271 | 452 | 669 | 595 |
| Depreciation & amort. | −47 | −79 | −64 | −70 | −71 | −145 | −131 | −64 | −130 | −137 | −198 | −140 | −155 |
| EBIT | 125 | 177 | 139 | 160 | 25 | 48 | 260 | 370 | 59 | 134 | 254 | 528 | 440 |
| Net financials | −1 | −71 | −48 | −11 | −0 | −24 | −25 | −6 | −15 | −5 | −45 | −169 | −233 |
| Profit before tax | 124 | 105 | 91 | 149 | 24 | 24 | 235 | 364 | 45 | 128 | 209 | 360 | 206 |
| Tax | 35 | 28 | 25 | 22 | 21 | 5 | 52 | 80 | 10 | 28 | 48 | 81 | 45 |
| Net profit | 89 | 77 | 66 | 126 | 4 | 19 | 184 | 284 | 35 | 100 | 161 | 279 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 887 | 1 935 | 909 | 1 049 | 1 342 | 1 710 | 1 453 | 1 708 | 1 989 | 2 740 | 3 084 | 6 736 | 7 708 |
| Equity | 119 | 196 | 263 | 389 | 793 | 812 | 995 | 1 279 | 1 314 | 1 414 | 1 575 | 1 604 | 1 368 |
| Long-term debt | 26 | 1 032 | 57 | 33 | 21 | 491 | 160 | 155 | 124 | 687 | 988 | 4 489 | 5 221 |
| Short-term debt | 741 | 706 | 589 | 627 | 528 | 408 | 297 | 274 | 550 | 638 | 520 | 643 | 1 118 |
| Total debt | 768 | 1 739 | 646 | 660 | 549 | 898 | 458 | 429 | 675 | 1 325 | 1 509 | 5 132 | 6 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KH Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andor Bjørke | Chief Executive Officer | 0 companies |
| Knut Hungnes | Deputy Member | 0 companies |