| Revenue | NOK 498K | +5% |
| EBITDA | NOK 251K | -31% |
| Net profit | NOK 41K | -65% |
| Total assets | NOK 2,6M | -7% |
| Equity | NOK 860K | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 398 | 382 | 458 | 442 | 377 | 360 | 401 | 521 | 510 | 485 | 482 | 476 | 498 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 162 | 279 | 281 | 231 | 287 | 277 | 262 | 303 | 405 | 393 | 151 | 315 | 363 | 251 |
| Depreciation & amort. | −25 | −92 | −92 | −92 | −91 | −91 | −91 | −91 | −91 | −79 | −72 | −72 | −72 | −72 |
| EBIT | 137 | 187 | 189 | 139 | 196 | 186 | 171 | 212 | 314 | 314 | 79 | 243 | 291 | 178 |
| Net financials | −175 | −195 | −189 | −164 | −137 | −174 | −129 | −137 | 122 | −102 | −98 | −137 | −143 | −126 |
| Profit before tax | −39 | −8 | −1 | −25 | 59 | 12 | 42 | 75 | 192 | 212 | −19 | 106 | 148 | 52 |
| Tax | −11 | −2 | −0 | −5 | 15 | 3 | 9 | 17 | 42 | 47 | −4 | 23 | 33 | 12 |
| Net profit | −28 | −7 | −1 | −20 | 44 | 9 | 33 | 59 | 150 | 166 | −15 | 83 | 115 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 722 | 3 602 | 3 540 | 3 414 | 3 272 | 3 171 | 3 052 | 3 004 | 3 034 | 3 078 | 2 829 | 2 804 | 2 737 | 2 556 |
| Equity | 2 | −4 | −5 | 176 | 220 | 229 | 262 | 321 | 471 | 637 | 622 | 705 | 820 | 860 |
| Long-term debt | 2 984 | 2 861 | 2 776 | 2 673 | 2 576 | 2 919 | 2 775 | 2 648 | 2 535 | 2 368 | 2 191 | 2 043 | 1 863 | 1 679 |
| Short-term debt | 736 | 746 | 770 | 565 | 476 | 23 | 14 | 35 | 27 | 73 | 17 | 56 | 54 | 17 |
| Total debt | 3 719 | 3 607 | 3 545 | 3 238 | 3 052 | 2 942 | 2 789 | 2 683 | 2 563 | 2 441 | 2 208 | 2 099 | 1 917 | 1 696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kine Marit Nilsen | Deputy Member | 0 companies |
| Knut Fredrik Stefferud | Chairman | 0 companies |