| Revenue | NOK 177,5M | +36% |
| EBITDA | NOK 26,9M | -20% |
| Net profit | NOK 4,2M | -57% |
| Total assets | NOK 507,1M | -14% |
| Equity | NOK 98M | +4% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 34 255 | 21 246 | 8 100 | 57 043 | 199 126 | 409 824 | 219 737 | 358 997 | 250 888 | 130 928 | 177 550 |
| Staff expenses | −0 | −0 | −0 | −117 | −129 | −507 | −3 055 | −3 531 | −3 902 | −4 398 | −5 105 | −5 137 |
| EBITDA | 0 | 6 893 | 2 723 | 824 | 10 121 | 11 435 | 58 716 | 23 332 | 20 048 | 26 252 | 33 550 | 26 906 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −359 | −724 | −724 | −724 | −0 |
| EBIT | 0 | 6 893 | 2 723 | 824 | 10 121 | 11 435 | 58 716 | 22 973 | 19 324 | 25 528 | 32 826 | 26 906 |
| Net financials | 4 | 10 | 0 | −46 | 3 503 | −641 | −7 459 | −6 271 | −7 901 | −11 925 | −19 839 | −21 188 |
| Profit before tax | 4 | 6 903 | 2 723 | 778 | 13 624 | 10 794 | 51 257 | 16 701 | 11 423 | 13 603 | 12 987 | 5 718 |
| Tax | 1 | 1 863 | 578 | 108 | 2 137 | 2 274 | 11 370 | 3 675 | 2 477 | 3 029 | 3 114 | 1 499 |
| Net profit | 3 | 5 040 | 2 145 | 670 | 11 487 | 8 520 | 39 886 | 13 026 | 8 946 | 10 574 | 9 872 | 4 219 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 503 | 110 298 | 115 782 | 216 943 | 350 570 | 392 615 | 293 999 | 344 011 | 550 902 | 548 036 | 590 372 | 507 089 |
| Equity | 156 | 5 196 | 7 341 | 8 011 | 14 998 | 23 518 | 57 405 | 67 431 | 73 377 | 83 951 | 93 823 | 98 043 |
| Long-term debt | 98 734 | 95 008 | 103 853 | 199 523 | 303 334 | 348 282 | 215 213 | 176 569 | 193 160 | 221 052 | 197 093 | 87 689 |
| Short-term debt | 3 612 | 10 094 | 4 587 | 9 409 | 32 238 | 20 814 | 21 382 | 93 010 | 284 365 | 243 032 | 299 456 | 321 357 |
| Total debt | 102 346 | 105 102 | 108 440 | 208 932 | 335 572 | 369 096 | 236 595 | 269 580 | 477 525 | 464 084 | 496 549 | 409 046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Econor Holding As | Company | 66.0% | 66.0% | 2024 |
Fagerheim Management As | Company | 34.0% | 34.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ben-Ruben Heimstad | Chief Executive Officer | 0 companies |
| Roger Fagerheim | Chief Executive Officer | 0 companies |
| John Oskar Nyvoll | Chairman | 0 companies |
| John-Oskar Nyvoll | Chairman | 0 companies |
| Stewart William Berg | Board of Directors | 0 companies |