| Revenue | NOK 25,8M | +4% |
| EBITDA | NOK 2,5M | -4% |
| Net profit | NOK 942K | +36% |
| Total assets | NOK 12,6M | +5% |
| Equity | NOK 9M | +12% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 150 | 4 527 | 5 959 | 7 029 | 13 432 | 14 872 | 12 473 | 15 211 | 22 911 | 24 748 | 17 383 | 24 791 | 25 750 |
| Staff expenses | −389 | −1 433 | −1 629 | −1 884 | −2 578 | −1 377 | −2 085 | −2 305 | −2 272 | −2 367 | −3 206 | −2 894 | −2 960 |
| EBITDA | −267 | −1 099 | −143 | −3 101 | −2 736 | 3 075 | 400 | 1 023 | −4 442 | 1 534 | 2 386 | 2 578 | 2 472 |
| Depreciation & amort. | −27 | −120 | −157 | −232 | −298 | −346 | −1 321 | −1 461 | −1 366 | −1 621 | −1 952 | −1 323 | −1 346 |
| EBIT | −294 | −1 220 | −300 | −3 334 | −3 033 | 2 729 | −922 | −438 | −5 808 | −87 | 434 | 1 255 | 1 125 |
| Net financials | −46 | −23 | 52 | 53 | −99 | −31 | −37 | −103 | 14 | −228 | −541 | −366 | 84 |
| Profit before tax | −340 | −1 243 | −248 | −3 281 | −3 132 | 2 698 | −959 | −541 | −5 793 | −315 | −107 | 889 | 1 210 |
| Tax | −95 | −332 | −67 | −784 | −690 | 557 | −227 | −119 | −1 272 | −67 | −20 | 196 | 267 |
| Net profit | −245 | −911 | −181 | −2 497 | −2 442 | 2 141 | −732 | −422 | −4 522 | −248 | −87 | 692 | 942 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 938 | 1 382 | 2 938 | 6 367 | 6 534 | 11 144 | 9 225 | 9 000 | 12 694 | 11 233 | 11 239 | 11 922 | 12 563 |
| Equity | 1 785 | 875 | 2 194 | 4 697 | 5 255 | 7 396 | 6 664 | 6 242 | 7 720 | 7 472 | 7 385 | 8 077 | 9 020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 507 | 744 | 1 670 | 1 279 | 3 095 | 1 732 | 2 094 | 4 475 | 3 429 | 3 688 | 3 845 | 3 544 |
| Total debt | 153 | 507 | 744 | 1 670 | 1 279 | 3 095 | 1 732 | 2 094 | 4 475 | 3 429 | 3 688 | 3 845 | 3 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ØJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eyewear Holding As | Company | 60.2% | 60.2% | 2024 |
Trapdoor Holding As | Company | 19.9% | 19.9% | 2024 |
Kasmax Holding As | Company | 19.9% | 19.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Sjømæling Langaunet | Chief Executive Officer | 0 companies |
| Øystein Johansen Sandø | Chief Executive Officer | 0 companies |
| Oddbjørn Lende | Board of Directors | 0 companies |
| Njål Gjøvåg Berge | Chairman | 0 companies |
| Julie Moe Klein | Board of Directors | 0 companies |
| Petter Hagfors | Chairman | 0 companies |
| Lars Carl Fabian Qvist | Chairman | 0 companies |
| Kjell Bråthen | Board of Directors | 0 companies |
| Gorm Andreas Pedersen | Board of Directors | 0 companies |
| Martin Bentzen | Chairman | 0 companies |