| Revenue | NOK 259K | -80% |
| EBITDA | NOK -630K | -201% |
| Net profit | NOK -44K | -109% |
| Total assets | NOK 3,1M | -4% |
| Equity | NOK 3M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 307 | 1 442 | 990 | 1 568 | 135 | 200 | 1 310 | 259 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −410 | −555 | −555 | −555 | −555 | −453 | −625 | −844 |
| EBITDA | −1 | −2 | −1 | −1 | −0 | 528 | 597 | 241 | 885 | −496 | −302 | 624 | −630 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −2 | −1 | −1 | −0 | 528 | 597 | 241 | 885 | −496 | −302 | 624 | −630 |
| Net financials | −5 | −8 | 25 | −123 | 158 | 194 | 203 | 279 | 178 | 407 | 9 | −36 | 518 |
| Profit before tax | −6 | −10 | 24 | −123 | 158 | 722 | 800 | 519 | 1 063 | −88 | −293 | 588 | −112 |
| Tax | −0 | −0 | −0 | −0 | −7 | 122 | 140 | 58 | 181 | −32 | −75 | 113 | −67 |
| Net profit | −6 | −10 | 24 | −123 | 164 | 599 | 660 | 461 | 882 | −56 | −217 | 475 | −44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 345 | 220 | 458 | 240 | 4 044 | 4 965 | 5 531 | 5 962 | 4 990 | 4 682 | 3 493 | 3 270 | 3 142 |
| Equity | 49 | 39 | 363 | 240 | 4 044 | 4 643 | 5 303 | 5 764 | 4 651 | 4 595 | 3 378 | 3 053 | 3 009 |
| Long-term debt | 296 | 181 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 322 | 228 | 198 | 339 | 87 | 115 | 217 | 133 |
| Total debt | 296 | 181 | 95 | 0 | 0 | 322 | 228 | 198 | 339 | 87 | 115 | 217 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Deputy Member | Deputy Member | 2023 | — | — |
MD Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vera Mendes Tranmæl | Deputy Member | 0 companies |
| Martin Daniel Solberg | Deputy Member | 0 companies |
| Stian Tranmæl | Chairman | 0 companies |