| Revenue | NOK 5,3M | -24% |
| EBITDA | NOK -73K | -108% |
| Net profit | NOK -187K | -128% |
| Total assets | NOK 2,7M | +1% |
| Equity | NOK 44K | -81% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 760 | 3 354 | 2 498 | 1 144 | 4 | 0 | 0 | 1 740 | 15 397 | 14 804 | 8 868 | 7 000 | 5 342 |
| Staff expenses | −3 478 | −2 723 | −1 999 | −649 | −309 | 22 | −0 | −951 | −5 529 | −6 084 | −4 273 | −3 456 | −3 613 |
| EBITDA | 881 | 94 | 201 | −19 | −537 | −231 | 0 | 27 | 2 586 | −1 293 | 505 | 905 | −73 |
| Depreciation & amort. | −6 | −12 | −28 | −25 | −19 | −3 | −0 | −11 | −94 | −113 | −125 | −97 | −100 |
| EBIT | 875 | 82 | 173 | −44 | −557 | −234 | 0 | 16 | 2 491 | −1 406 | 380 | 808 | −173 |
| Net financials | −21 | −28 | −30 | −1 | 8 | 7 | 0 | 0 | −1 377 | 649 | −32 | −24 | −15 |
| Profit before tax | 854 | 54 | 143 | −45 | −549 | −228 | 0 | 16 | 1 114 | −757 | 349 | 784 | −187 |
| Tax | 236 | 16 | −196 | 274 | −0 | −0 | −0 | −0 | 371 | −6 | −0 | 127 | −0 |
| Net profit | 617 | 38 | 339 | −319 | −549 | −228 | 0 | 16 | 743 | −751 | 349 | 657 | −187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 977 | 2 559 | 2 150 | 893 | 253 | 0 | 0 | 2 093 | 7 794 | 3 548 | 1 869 | 2 696 | 2 727 |
| Equity | 717 | 756 | 1 095 | 776 | 228 | 0 | 0 | 16 | 759 | 8 | 357 | 231 | 44 |
| Long-term debt | 587 | 991 | 935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 672 | 813 | 120 | 117 | 25 | 0 | 0 | 2 077 | 7 035 | 3 540 | 1 512 | 2 465 | 2 683 |
| Total debt | 1 259 | 1 803 | 1 055 | 117 | 25 | 0 | 0 | 2 077 | 7 035 | 3 540 | 1 512 | 2 465 | 2 683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pso Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein-Arve Olsen | Chief Executive Officer | 0 companies |
| Håvard Henriksen | Board of Directors | 0 companies |
| Oddleiv Øvrebotn | Board of Directors | 0 companies |
| Tore Havn | Chairman | 0 companies |
| Tore Einebærholm Havn | Chairman | 0 companies |