| Revenue | NOK 0 | — |
| EBITDA | NOK -2M | -677% |
| Net profit | NOK -3,5M | +20% |
| Total assets | NOK 9,6M | -20% |
| Equity | NOK 4,1M | -46% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 15 508 | 102 | 1 590 | 975 | 439 | 625 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −21 | −28 | −1 195 | −33 | 1 371 | −656 | −1 005 | −1 767 | 140 | −182 | −253 | −1 963 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −21 | −28 | −1 195 | −33 | 1 371 | −656 | −1 005 | −1 767 | 140 | −182 | −253 | −1 963 |
| Net financials | −0 | −2 | −1 | −618 | −51 | −10 | 723 | 294 | 4 346 | 8 118 | 1 318 | −4 127 | −1 534 |
| Profit before tax | −5 | −22 | −29 | −1 813 | −84 | 1 361 | 67 | −711 | 2 579 | 8 258 | 1 136 | −4 380 | −3 497 |
| Tax | −6 | −6 | −8 | 19 | −0 | 269 | −0 | −0 | −0 | 64 | −0 | −0 | −0 |
| Net profit | 1 | −17 | −21 | −1 832 | −84 | 1 092 | 67 | −711 | 2 579 | 8 194 | 1 136 | −4 380 | −3 497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 502 | 644 | 15 293 | 3 781 | 186 | 1 584 | 4 967 | 3 865 | 11 502 | 14 765 | 15 762 | 11 998 | 9 617 |
| Equity | 15 | −1 | −22 | −127 | −384 | 708 | 776 | 64 | 2 643 | 10 837 | 11 973 | 7 613 | 4 116 |
| Long-term debt | 385 | 645 | 803 | 2 418 | 364 | 0 | 0 | 0 | 5 000 | 3 030 | 2 683 | 2 850 | 2 736 |
| Short-term debt | 101 | 0 | 14 513 | 1 491 | 206 | 875 | 4 191 | 3 801 | 3 859 | 898 | 1 106 | 1 535 | 2 765 |
| Total debt | 486 | 645 | 15 316 | 3 908 | 570 | 875 | 4 191 | 3 801 | 8 859 | 3 928 | 3 789 | 4 385 | 5 501 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
Palatino As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Bragdø-Ellenes | Chairman | 0 companies |