| Revenue | NOK 45,8M | +680% |
| EBITDA | NOK -2,5M | +39% |
| Net profit | NOK -3,1M | +26% |
| Total assets | NOK 15,4M | +392% |
| Equity | NOK -6,7M | -84% |
| Employees | 32 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 875 | 45 846 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 051 | −16 911 |
| EBITDA | −22 | −11 | −25 | −14 | −17 | −15 | −15 | −17 | −12 | −4 096 | −2 484 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −168 |
| EBIT | −22 | −11 | −25 | −14 | −17 | −15 | −15 | −17 | −12 | −4 107 | −2 652 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −0 | −0 | −50 | −414 |
| Profit before tax | −22 | −11 | −25 | −14 | −17 | −15 | −15 | −17 | −12 | −4 157 | −3 066 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −22 | −11 | −25 | −14 | −17 | −15 | −15 | −17 | −12 | −4 157 | −3 066 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 3 | 79 | 65 | 48 | 33 | 17 | 1 | 39 | 3 120 | 15 362 |
| Equity | −8 | −19 | 57 | 43 | 26 | 11 | −5 | −21 | −33 | −3 650 | −6 716 |
| Long-term debt | 10 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 72 | 72 | 72 |
| Short-term debt | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 698 | 22 006 |
| Total debt | 16 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 72 | 6 770 | 22 078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Starka As | Company | 55.0% | 55.0% | 2024 |
Alfri As | Company | 23.7% | 23.7% | 2024 |
Høydal Holding As | Company | 9.9% | 9.9% | 2024 |
Jf Kjenes As | Company | 7.4% | 7.4% | 2024 |
| Individual | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Egge Davidsen | Chief Executive Officer | 0 companies |
| Max Erik Arnhjell | Chief Executive Officer | 0 companies |
| Dag Augon Isene | Chairman | 0 companies |
| Hans Petter Høydal | Board of Directors | 0 companies |
| Lars Nybakken | Board of Directors | 0 companies |