| Revenue | NOK 87K | — |
| EBITDA | NOK 69K | — |
| Net profit | NOK 400 | — |
| Total assets | NOK 214K | +29% |
| Equity | NOK 276K | +126% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 208 | 1 283 | 1 065 | 1 212 | 1 243 | 529 | 194 | 432 | 359 | 145 | 82 | 0 | 87 |
| Staff expenses | −520 | −735 | −605 | −734 | −732 | −280 | −11 | −107 | −154 | −117 | −0 | −0 | −0 |
| EBITDA | 411 | 146 | 243 | 98 | 85 | 41 | 135 | 100 | 14 | −65 | 12 | 0 | 69 |
| Depreciation & amort. | −6 | −29 | −39 | −47 | −47 | −49 | −54 | −60 | −68 | −63 | −58 | −0 | −58 |
| EBIT | 405 | 117 | 205 | 52 | 38 | −7 | 82 | 40 | −54 | −128 | −46 | 0 | 11 |
| Net financials | 0 | −1 | 1 | −0 | 0 | 0 | −0 | −2 | 0 | 0 | −0 | 0 | 0 |
| Profit before tax | 405 | 116 | 205 | 52 | 38 | −7 | 82 | 39 | −54 | −128 | −47 | 0 | 11 |
| Tax | 114 | 34 | 56 | 16 | 10 | −0 | 15 | 11 | −0 | −6 | 28 | −0 | 10 |
| Net profit | 291 | 82 | 150 | 36 | 28 | −7 | 67 | 27 | −54 | −122 | −75 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 742 | 427 | 488 | 506 | 642 | 445 | 468 | 481 | 383 | 252 | 166 | 166 | 214 |
| Equity | 121 | 121 | 221 | 257 | 285 | 278 | 345 | 373 | 319 | 197 | 122 | 122 | 276 |
| Long-term debt | 6 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 10 |
| Short-term debt | 615 | 302 | 265 | 249 | 356 | 166 | 122 | 108 | 65 | 55 | 40 | 40 | −72 |
| Total debt | 621 | 306 | 267 | 249 | 356 | 166 | 122 | 108 | 65 | 55 | 44 | 44 | −62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Janne Lea | Deputy Member | 0 companies |
| Morten Berentsen | Chairman | 0 companies |