| Revenue | NOK 21,7M | +34% |
| EBITDA | NOK -3,2M | -2027% |
| Net profit | NOK -3,8M | -776% |
| Total assets | NOK 4,4M | -46% |
| Equity | NOK -1,2M | -147% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 441 | 7 529 | 13 943 | 16 187 | 21 680 |
| Staff expenses | −1 855 | −2 955 | −3 462 | −4 440 | −4 907 |
| EBITDA | 2 410 | 543 | 770 | −153 | −3 245 |
| Depreciation & amort. | −544 | −650 | −434 | −273 | −302 |
| EBIT | 1 866 | −107 | 336 | −426 | −3 547 |
| Net financials | −47 | −68 | −83 | −130 | −534 |
| Profit before tax | 1 820 | −174 | 252 | −556 | −4 081 |
| Tax | 400 | −38 | 57 | −121 | −271 |
| Net profit | 1 419 | −136 | 196 | −435 | −3 810 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 329 | 7 322 | 6 579 | 8 141 | 4 385 |
| Equity | 3 372 | 2 924 | 3 119 | 2 585 | −1 225 |
| Long-term debt | 4 232 | 2 528 | 1 584 | 1 083 | 1 572 |
| Short-term debt | 1 725 | 1 870 | 1 876 | 4 474 | 4 038 |
| Total debt | 5 957 | 4 398 | 3 459 | 5 557 | 5 610 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MT Deputy Member | Deputy Member | 2012 |
ØJ Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marita Thoresen | Deputy Member | 0 companies |
| Ørje Johansen | Chief Executive Officer | 0 companies |
| Ingar Andre Konst Andersen | Chairman | 0 companies |