| Revenue | NOK 1,9M | +7% |
| EBITDA | NOK -56K | -109% |
| Net profit | NOK -32K | -106% |
| Total assets | NOK 1,6M | -10% |
| Equity | NOK 1M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 891 | 1 922 | 1 668 | 375 | 187 | 564 | 1 028 | 1 294 | 642 | 1 150 | 1 209 | 1 731 | 1 856 |
| Staff expenses | −701 | −926 | −951 | −322 | −106 | −461 | −834 | −1 059 | −320 | −724 | −820 | −944 | −1 625 |
| EBITDA | 119 | 609 | 363 | −57 | −35 | −55 | 104 | 52 | 201 | 107 | 70 | 650 | −56 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 119 | 609 | 363 | −57 | −35 | −55 | 104 | 52 | 201 | 107 | 70 | 650 | −56 |
| Net financials | 0 | 5 | 0 | 1 | 0 | −0 | −0 | 0 | 0 | −0 | 0 | −2 | 23 |
| Profit before tax | 120 | 614 | 363 | −56 | −35 | −55 | 104 | 52 | 201 | 107 | 70 | 648 | −32 |
| Tax | 33 | 172 | 58 | −2 | −20 | −12 | 24 | 12 | 44 | 23 | 17 | 144 | −0 |
| Net profit | 86 | 442 | 306 | −54 | −15 | −43 | 80 | 41 | 157 | 84 | 53 | 504 | −32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 381 | 899 | 665 | 237 | 206 | 356 | 641 | 772 | 666 | 936 | 1 021 | 1 766 | 1 593 |
| Equity | 116 | 258 | 349 | 196 | 181 | 138 | 218 | 259 | 416 | 500 | 553 | 1 057 | 1 025 |
| Long-term debt | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 639 | 314 | 41 | 25 | 218 | 423 | 513 | 249 | 436 | 468 | 709 | 569 |
| Total debt | 265 | 641 | 316 | 41 | 25 | 218 | 423 | 513 | 249 | 436 | 468 | 709 | 569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Pharo | Deputy Member | 0 companies |
| Gunnar Pharo | Chairman | 0 companies |