| Revenue | NOK 248K | +154% |
| EBITDA | NOK 6K | +1229% |
| Net profit | NOK -2K | +70% |
| Total assets | NOK 43K | +16% |
| Equity | NOK 27K | -8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 37 | 52 | 51 | 61 | 48 | 60 | 140 | 98 | 248 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 17 | −14 | 8 | −1 | 6 | −9 | 37 | 10 | −1 | 6 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −7 | −7 | −5 |
| EBIT | 17 | −14 | 8 | −1 | 6 | −9 | 34 | 3 | −8 | 2 |
| Net financials | −1 | −0 | −2 | 0 | 0 | −6 | −15 | −3 | −2 | −5 |
| Profit before tax | 16 | −14 | 6 | −1 | 6 | −15 | 20 | 0 | −10 | −3 |
| Tax | 2 | −0 | −0 | −0 | −0 | −0 | 0 | 0 | −2 | −1 |
| Net profit | 13 | −14 | 6 | −1 | 6 | −15 | 19 | 0 | −8 | −2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 42 | 28 | 55 | 48 | 13 | 45 | 43 | 37 | 43 |
| Equity | 36 | 22 | 28 | 27 | 32 | 18 | 37 | 37 | 29 | 27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 21 | 0 | 28 | 16 | −5 | 8 | 6 | 8 | 16 |
| Total debt | 11 | 21 | 0 | 28 | 16 | −5 | 9 | 6 | 8 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNSI AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Sivertsen | Deputy Member | 0 companies |
| Øyvind Sivertsen | Chairman | 0 companies |
| Inger Elvelund | Board of Directors | 0 companies |