| Revenue | NOK 36,8M | -33% |
| EBITDA | NOK -76K | +90% |
| Net profit | NOK -1,2M | +37% |
| Total assets | NOK 199K | -98% |
| Equity | NOK -5,6M | -28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 245 | 11 559 | 10 661 | 21 895 | 30 101 | 29 591 | 35 167 | 51 334 | 67 446 | 68 570 | 104 014 | 55 116 | 36 850 |
| Staff expenses | −192 | −168 | −233 | −516 | −1 521 | −705 | −415 | −550 | −477 | −540 | −783 | −610 | −187 |
| EBITDA | 92 | 232 | 244 | 362 | 213 | −242 | 448 | 424 | 663 | 1 575 | −2 766 | −755 | −76 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −6 | −0 | −0 | −0 | −0 | −0 | −5 | −30 | −114 |
| EBIT | 92 | 232 | 244 | 361 | 206 | −242 | 447 | 423 | 663 | 1 575 | −2 770 | −785 | −190 |
| Net financials | −99 | −193 | −197 | −180 | −282 | −247 | −262 | −395 | −610 | −699 | −740 | −1 165 | −1 030 |
| Profit before tax | −7 | 40 | 47 | 181 | −76 | −489 | 185 | 29 | 52 | 876 | −3 510 | −1 950 | −1 220 |
| Tax | −5 | 11 | 18 | 55 | 31 | −0 | −0 | −0 | −0 | 141 | −0 | −0 | −0 |
| Net profit | −2 | 29 | 29 | 126 | −107 | −489 | 185 | 29 | 52 | 736 | −3 510 | −1 950 | −1 220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 147 | 1 899 | 3 051 | 5 425 | 7 155 | 6 591 | 8 028 | 10 156 | 11 117 | 11 519 | 17 842 | 10 294 | 199 |
| Equity | 28 | 56 | 555 | 681 | 575 | 86 | 272 | 300 | 353 | 1 088 | −2 422 | −4 372 | −5 592 |
| Long-term debt | 935 | 1 720 | 905 | 3 380 | 5 141 | 5 924 | 7 693 | 9 510 | 9 316 | 10 002 | 13 401 | 12 941 | 4 812 |
| Short-term debt | 185 | 123 | 1 571 | 1 329 | 1 389 | 532 | 13 | 297 | 1 398 | 379 | 6 813 | 1 675 | 929 |
| Total debt | 1 120 | 1 843 | 2 476 | 4 709 | 6 530 | 6 455 | 7 706 | 9 806 | 10 714 | 10 381 | 20 214 | 14 616 | 5 741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langsholt Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Strømsborg | Chief Executive Officer | 0 companies |
| Simen Håvard Huse | Chairman | 0 companies |