| Revenue | NOK 2,9M | +36% |
| EBITDA | NOK 1,5M | +136% |
| Net profit | NOK 1,2M | +141% |
| Total assets | NOK 2,4M | +105% |
| Equity | NOK 1,4M | +128% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 928 | 611 | 1 324 | 1 698 | 1 681 | 1 581 | 1 599 | 447 | 242 | 549 | 1 094 | 2 102 | 2 867 |
| Staff expenses | −857 | −285 | −690 | −858 | −862 | −772 | −758 | −458 | −332 | −251 | −940 | −1 252 | −1 172 |
| EBITDA | 735 | 177 | 343 | 472 | 470 | 453 | 244 | −170 | −176 | 273 | −10 | 648 | 1 528 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 |
| EBIT | 735 | 177 | 343 | 472 | 470 | 453 | 244 | −170 | −176 | 273 | −10 | 648 | 1 516 |
| Net financials | 5 | 21 | 15 | 10 | 3 | 1 | 1 | 2 | 1 | 0 | −1 | 1 | 41 |
| Profit before tax | 740 | 198 | 358 | 482 | 473 | 454 | 245 | −168 | −175 | 273 | −10 | 649 | 1 557 |
| Tax | 205 | 56 | 97 | 130 | 118 | 109 | 57 | 19 | −39 | 21 | 16 | 151 | 359 |
| Net profit | 535 | 142 | 261 | 352 | 355 | 345 | 188 | −187 | −137 | 251 | −26 | 498 | 1 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 908 | 858 | 1 202 | 1 496 | 711 | 656 | 829 | 443 | 287 | 436 | 441 | 1 170 | 2 402 |
| Equity | 555 | 697 | 833 | 31 | 35 | 380 | 424 | 237 | 100 | 352 | 326 | 624 | 1 422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 353 | 162 | 370 | 1 466 | 676 | 275 | 405 | 207 | 186 | 84 | 116 | 546 | 979 |
| Total debt | 353 | 162 | 370 | 1 466 | 676 | 275 | 405 | 207 | 186 | 84 | 116 | 546 | 980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MR Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Hanto Moen | Chief Executive Officer | 0 companies |
| Morten Rustand | Deputy Member | 0 companies |
| Kristin Rustand | Chairman | 0 companies |