| Revenue | NOK 663K | -17% |
| EBITDA | NOK 448K | -14% |
| Net profit | NOK -45K | -172% |
| Total assets | NOK 9,5M | -1% |
| Equity | NOK 1,7M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 347 | 374 | 537 | 795 | 663 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 224 | 276 | 395 | 524 | 448 |
| Depreciation & amort. | −20 | −20 | −7 | −0 | −0 |
| EBIT | 204 | 256 | 389 | 524 | 448 |
| Net financials | −85 | −75 | −219 | −446 | −493 |
| Profit before tax | 119 | 182 | 170 | 78 | −45 |
| Tax | 26 | 46 | 37 | 16 | −0 |
| Net profit | 93 | 136 | 132 | 62 | −45 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 054 | 4 087 | 9 747 | 9 631 | 9 520 |
| Equity | 1 407 | 1 543 | 1 675 | 1 738 | 1 693 |
| Long-term debt | 2 616 | 2 499 | 8 022 | 7 861 | 7 812 |
| Short-term debt | 31 | 45 | 49 | 32 | 16 |
| Total debt | 2 647 | 2 544 | 8 072 | 7 893 | 7 828 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RJ Deputy Member | Deputy Member | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2022 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Johansen | Deputy Member | 0 companies |
| Rune Johansen | Chairman | 0 companies |