| Revenue | NOK 451K | -87% |
| EBITDA | NOK 53K | +151% |
| Net profit | NOK 33K | +130% |
| Total assets | NOK 300K | -60% |
| Equity | NOK 304K | +76% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 321 | 2 827 | 3 150 | 3 582 | 3 258 | 2 959 | 2 817 | 2 937 | 2 552 | 3 406 | 451 |
| Staff expenses | −562 | −804 | −791 | −826 | −853 | −839 | −882 | −922 | −836 | −938 | −17 |
| EBITDA | 100 | 198 | 219 | 395 | 66 | −55 | −170 | −102 | −35 | −104 | 53 |
| Depreciation & amort. | −40 | −53 | −53 | −119 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 61 | 145 | 166 | 276 | 66 | −55 | −170 | −102 | −35 | −104 | 53 |
| Net financials | −29 | −34 | −19 | −8 | −16 | −5 | −11 | −11 | −73 | −36 | −11 |
| Profit before tax | 32 | 112 | 147 | 268 | 50 | −60 | −181 | −114 | −108 | −140 | 42 |
| Tax | 6 | 31 | 40 | 74 | 13 | −14 | −40 | −25 | −24 | −31 | 9 |
| Net profit | 25 | 80 | 107 | 193 | 37 | −46 | −141 | −89 | −84 | −109 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 768 | 758 | 774 | 818 | 819 | 740 | 705 | 934 | 897 | 743 | 300 |
| Equity | 116 | 110 | 101 | 184 | 221 | 157 | 39 | 164 | 169 | 173 | 304 |
| Long-term debt | 300 | 226 | 154 | 83 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 351 | 422 | 519 | 550 | 586 | 584 | 667 | 770 | 728 | 569 | −4 |
| Total debt | 652 | 648 | 673 | 633 | 598 | 584 | 667 | 770 | 728 | 569 | −4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nicco Consept As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Merete Slapgård | Deputy Member | 0 companies |
| Morten Skaufel | Chairman | 0 companies |