| Revenue | NOK 192K | +36% |
| EBITDA | NOK 94K | +38% |
| Net profit | NOK 60K | +74% |
| Total assets | NOK 9,1M | +4% |
| Equity | NOK 126K | +93% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 99 | 0 | 0 | 129 | 121 | 173 | 88 | 44 | 260 | 141 | 192 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −17 | −11 | 99 | −54 | −39 | −76 | −27 | −33 | −22 | −132 | −10 | 68 | 94 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 | −11 | 99 | −54 | −39 | −76 | −27 | −33 | −22 | −132 | −10 | 68 | 94 |
| Net financials | −80 | 166 | −7 | 444 | 35 | 96 | 15 | −0 | −6 | 91 | −19 | −33 | −34 |
| Profit before tax | −96 | 154 | 92 | 390 | −4 | 21 | −12 | −33 | −29 | −41 | −29 | 35 | 60 |
| Tax | −0 | 14 | 25 | 105 | −1 | 5 | −3 | −7 | 10 | −0 | −0 | −0 | −0 |
| Net profit | −96 | 140 | 67 | 285 | −3 | 16 | −9 | −26 | −39 | −41 | −29 | 35 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 208 | 7 161 | 7 790 | 8 284 | 6 669 | 7 514 | 7 373 | 7 531 | 8 044 | 7 783 | 8 450 | 8 802 | 9 128 |
| Equity | −73 | 67 | 67 | 162 | 158 | 174 | 165 | 139 | 101 | 60 | 30 | 65 | 126 |
| Long-term debt | 6 261 | 7 014 | 7 564 | 7 811 | 0 | 0 | 6 944 | 0 | 7 308 | 6 972 | 8 022 | 8 577 | 9 000 |
| Short-term debt | 20 | 80 | 159 | 310 | 169 | 471 | 264 | 448 | 635 | 751 | 398 | 160 | 3 |
| Total debt | 6 281 | 7 094 | 7 723 | 8 122 | 6 511 | 7 340 | 7 208 | 7 392 | 7 943 | 7 723 | 8 420 | 8 737 | 9 003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storm Group As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Janicke Paus Hellebust | Deputy Member | 0 companies |
| Lars Andreas Hellebust | Chairman | 0 companies |