| Revenue | NOK 3,5M | +368% |
| EBITDA | NOK 3M | +1799% |
| Net profit | NOK 2,1M | +2712% |
| Total assets | NOK 11,6M | +1650% |
| Equity | NOK 2,1M | +2728% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 743 | 496 | 797 | 840 | 709 | 842 | 693 | 823 | 1 958 | 271 | 33 | 757 | 3 544 |
| Staff expenses | −125 | −280 | −411 | −396 | −432 | −429 | −383 | −424 | −237 | −0 | −0 | −298 | −283 |
| EBITDA | 446 | −19 | −42 | 264 | 150 | 303 | 122 | 80 | 1 571 | −24 | −33 | 157 | 2 975 |
| Depreciation & amort. | −54 | −83 | −83 | −86 | −93 | −98 | −101 | −101 | −101 | −101 | −31 | −0 | −97 |
| EBIT | 392 | −102 | −125 | 177 | 57 | 204 | 21 | −21 | 1 470 | −125 | −65 | 157 | 2 878 |
| Net financials | −54 | −60 | −48 | −46 | −46 | −39 | −33 | −35 | −17 | 11 | 0 | −163 | −154 |
| Profit before tax | 338 | −162 | −174 | 132 | 11 | 165 | −12 | −56 | 1 452 | −115 | −65 | −6 | 2 725 |
| Tax | 95 | −46 | −47 | 35 | 3 | 39 | −3 | −12 | 320 | −25 | 42 | −82 | 599 |
| Net profit | 244 | −116 | −127 | 97 | 9 | 126 | −9 | −43 | 1 133 | −89 | −106 | 76 | 2 125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 894 | 2 549 | 2 256 | 2 400 | 2 260 | 2 415 | 2 379 | 2 074 | 2 915 | 1 685 | 164 | 661 | 11 560 |
| Equity | 1 324 | 1 208 | 1 081 | 1 177 | 1 186 | 1 312 | 1 303 | 1 259 | 2 392 | 1 253 | −53 | 76 | 2 137 |
| Long-term debt | 1 400 | 1 294 | 1 163 | 1 093 | 1 020 | 950 | 852 | 752 | 222 | 176 | 216 | 0 | 4 833 |
| Short-term debt | 170 | 47 | 13 | 129 | 54 | 153 | 224 | 62 | 300 | 256 | 2 | 585 | 4 590 |
| Total debt | 1 570 | 1 341 | 1 176 | 1 222 | 1 074 | 1 103 | 1 076 | 814 | 522 | 432 | 218 | 585 | 9 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
GB Business Manager | Business Manager | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hima Fisk As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Kristiansen | Chief Executive Officer | 0 companies |
| Geir Birger Berntsen | Business Manager | 0 companies |
| Wenche Kristiansen | Chairman | 0 companies |
| Hilde-Kristin Berntsen | Chairman | 0 companies |
| Magne Ulrik Berntsen | Board of Directors | 0 companies |