| Revenue | NOK 12,5M | +100% |
| EBITDA | NOK 4,3M | +857% |
| Net profit | NOK -7,4M | -173% |
| Total assets | NOK 10,8M | -14% |
| Equity | NOK 2M | -40% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 784 | 4 629 | 6 263 | 6 691 | 4 538 | 6 347 | 5 006 | 5 404 | 5 411 | 7 201 | 6 597 | 6 226 | 12 470 |
| Staff expenses | −129 | −2 447 | −4 653 | −3 837 | −1 586 | −1 469 | −980 | −1 002 | −746 | −1 948 | −2 450 | −2 190 | −1 747 |
| EBITDA | 72 | 891 | −440 | 490 | 167 | 2 845 | 1 917 | 2 027 | 2 526 | 2 778 | 1 132 | 445 | 4 261 |
| Depreciation & amort. | −0 | −11 | −603 | −919 | −1 552 | −1 680 | −2 185 | −2 351 | −2 469 | −2 646 | −2 955 | −2 759 | −2 003 |
| EBIT | 72 | 879 | −1 043 | −429 | −1 385 | 1 165 | −268 | −324 | 57 | 132 | −1 822 | −2 313 | 2 258 |
| Net financials | 0 | −14 | −21 | −52 | −124 | −231 | −201 | −253 | −174 | −181 | −204 | −405 | −9 688 |
| Profit before tax | 72 | 865 | −1 064 | −480 | −1 509 | 934 | −469 | −577 | −117 | −49 | −2 026 | −2 719 | −7 430 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 72 | 865 | −1 064 | −480 | −1 509 | 934 | −469 | −577 | −117 | −49 | −2 026 | −2 719 | −7 430 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 450 | 2 358 | 3 095 | 5 057 | 4 729 | 5 738 | 5 688 | 6 147 | 5 811 | 6 369 | 5 589 | 12 463 | 10 764 |
| Equity | 102 | 967 | 1 103 | 1 522 | 14 | 948 | 1 229 | 654 | 1 537 | 1 488 | 1 462 | 3 277 | 1 954 |
| Long-term debt | 0 | 275 | 175 | 1 450 | 1 450 | 1 450 | 1 582 | 1 543 | 2 694 | 1 948 | 1 461 | 4 722 | 4 196 |
| Short-term debt | 347 | 1 116 | 1 817 | 2 084 | 3 265 | 3 340 | 2 877 | 3 950 | 1 580 | 2 933 | 2 666 | 4 464 | 4 614 |
| Total debt | 347 | 1 391 | 1 992 | 3 534 | 4 715 | 4 790 | 4 460 | 5 493 | 4 274 | 4 881 | 4 127 | 9 186 | 8 810 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Akselsen Consulting As | Company | 41.4% | 41.4% | 2024 |
Matt & Co Aps | Company | 20.0% | 20.0% | 2024 |
Bowling 1 Holding As | Company | 14.4% | 14.4% | 2024 |
| Individual | 8.4% | 8.4% | 2024 | |
Lycee As | Company | 2.8% | 2.8% | 2024 |
| Individual | 2.7% | 2.7% | 2024 | |
Østfold Follo Nyskapingsfond As | Company | 2.6% | 2.6% | 2024 |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
Meren Consulting As | Company | 1.6% | 1.6% | 2024 |
Tcm Capital As | Company | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Mørkved Rinnan | Chairman | 0 companies |
| Tommy Ivar Dilling | Board of Directors | 0 companies |
| Alfonso Munoz Riggioni | Board of Directors | 0 companies |
| Nils Kristian Myhre | Board of Directors | 0 companies |
| Kenneth Akselsen | Chairman | 0 companies |