| Revenue | NOK 9,1M | +22% |
| EBITDA | NOK -1,2M | -678% |
| Net profit | NOK -1,5M | -1564% |
| Total assets | NOK 2,3M | -16% |
| Equity | NOK -1,1M | -92% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 443 | 1 173 | 1 603 | 1 864 | 2 117 | 1 642 | 4 683 | 4 148 | 5 340 | 7 514 | 9 135 |
| Staff expenses | −0 | −354 | −652 | −953 | −604 | −665 | −575 | −775 | −2 352 | −2 294 | −2 576 | −4 004 |
| EBITDA | −26 | −5 | 22 | 235 | −279 | −19 | −282 | −12 | 46 | −478 | 211 | −1 221 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −3 | −6 | −41 | −50 | −47 | −47 | −39 |
| EBIT | −26 | −5 | 22 | 235 | −279 | −22 | −288 | −53 | −4 | −525 | 164 | −1 260 |
| Net financials | 0 | 0 | −2 | −8 | −12 | −20 | −30 | −11 | −1 | −73 | −60 | −261 |
| Profit before tax | −26 | −5 | 20 | 226 | −291 | −42 | −318 | −64 | −5 | −598 | 104 | −1 522 |
| Tax | −0 | −0 | 6 | 57 | −62 | 62 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −26 | −5 | 14 | 169 | −229 | −104 | −318 | −64 | −5 | −598 | 104 | −1 522 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 247 | 344 | 561 | 461 | 1 034 | 464 | 1 274 | 1 460 | 1 100 | 2 731 | 2 284 |
| Equity | −5 | −10 | 4 | 174 | −55 | −159 | −477 | −541 | −76 | −674 | −570 | −1 092 |
| Long-term debt | 0 | 0 | 0 | 0 | 255 | 424 | 546 | 700 | 265 | 235 | 1 587 | 254 |
| Short-term debt | 30 | 257 | 340 | 388 | 261 | 769 | 395 | 1 114 | 1 271 | 1 539 | 1 713 | 3 122 |
| Total debt | 30 | 257 | 340 | 388 | 516 | 1 193 | 941 | 1 814 | 1 536 | 1 774 | 3 301 | 3 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Grønberg | Deputy Member | 0 companies |
| Joacim Flesjø Grønberg | Chairman | 0 companies |
| Tarald Thorp | Board of Directors | 0 companies |
| Jan Thomas Løken Andreassen | Board of Directors | 0 companies |
| Gert Patric Dethlefsen | Board of Directors | 0 companies |
| Andre Brynildsen | Chairman | 0 companies |