| Revenue | NOK 622K | -38% |
| EBITDA | NOK 238K | +1150% |
| Net profit | NOK -107K | +58% |
| Total assets | NOK 2,1M | -6% |
| Equity | NOK -723K | -17% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 269 | 1 227 | 1 470 | 1 456 | 1 607 | 1 534 | 1 423 | 1 306 | 1 104 | 1 164 | 959 | 1 005 | 622 |
| Staff expenses | −303 | −576 | 9 | −479 | −525 | −478 | −519 | −528 | −285 | −387 | −394 | −342 | −5 |
| EBITDA | −396 | −69 | 624 | 117 | 159 | 301 | 188 | −32 | 271 | 271 | −19 | 19 | 238 |
| Depreciation & amort. | −97 | −155 | −156 | −156 | −152 | −152 | −152 | −152 | −162 | −162 | −162 | −152 | −152 |
| EBIT | −493 | −223 | 467 | −39 | 6 | 149 | 36 | −184 | 109 | 109 | −181 | −133 | 86 |
| Net financials | −104 | −144 | −140 | −131 | −115 | −116 | −119 | −128 | −98 | −97 | −140 | −192 | −223 |
| Profit before tax | −596 | −368 | 327 | −170 | −108 | 33 | −83 | −312 | 11 | 12 | −321 | −325 | −137 |
| Tax | −174 | −93 | 88 | −29 | −18 | 18 | −9 | −66 | 3 | 3 | −69 | −71 | −30 |
| Net profit | −422 | −275 | 239 | −141 | −91 | 15 | −74 | −246 | 8 | 9 | −251 | −254 | −107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 846 | 3 674 | 3 424 | 3 296 | 3 343 | 3 216 | 3 167 | 2 830 | 2 673 | 2 844 | 2 470 | 2 258 | 2 122 |
| Equity | 153 | −122 | 117 | −24 | −115 | −100 | 126 | −127 | −120 | −110 | −362 | −616 | −723 |
| Long-term debt | 2 925 | 3 148 | 3 026 | 3 023 | 3 188 | 3 044 | 2 889 | 2 733 | 2 694 | 2 816 | 2 699 | 2 634 | 2 617 |
| Short-term debt | 768 | 648 | 281 | 297 | 271 | 272 | 153 | 225 | 99 | 138 | 133 | 240 | 228 |
| Total debt | 3 693 | 3 796 | 3 308 | 3 320 | 3 459 | 3 316 | 3 042 | 2 958 | 2 793 | 2 954 | 2 832 | 2 874 | 2 845 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 5.6% | 5.6% | 2022 | |
| Individual | 5.6% | 5.6% | 2022 | |
| Individual | 5.6% | 5.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Johanna Margareta Henriksson | Chairman | 0 companies |