| Revenue | NOK 8,3M | +9% |
| EBITDA | NOK 477K | +466% |
| Net profit | NOK 171K | +137% |
| Total assets | NOK 10,3M | +5% |
| Equity | NOK 2,6M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 778 | 4 595 | 4 363 | 2 915 | 4 130 | 9 704 | 3 883 | 2 726 | 1 958 | 4 021 | 6 409 | 7 675 | 8 346 |
| Staff expenses | −472 | −1 206 | −2 123 | −1 113 | −1 536 | −4 480 | −1 898 | −1 536 | −592 | −1 294 | −788 | −469 | −371 |
| EBITDA | 533 | 489 | −36 | −56 | 131 | 27 | −216 | 63 | 134 | 940 | 552 | 84 | 477 |
| Depreciation & amort. | −0 | −7 | −14 | −22 | −40 | −56 | −23 | −15 | −6 | −7 | −0 | −0 | −0 |
| EBIT | 533 | 482 | −50 | −79 | 91 | −28 | −239 | 48 | 128 | 932 | 552 | 84 | 477 |
| Net financials | 0 | 0 | 1 | 0 | −9 | −13 | −9 | −33 | −128 | −85 | −115 | −543 | −306 |
| Profit before tax | 533 | 482 | −49 | −79 | 82 | −41 | −248 | 16 | −0 | 847 | 437 | −459 | 171 |
| Tax | 147 | 134 | −13 | −7 | 13 | 9 | −0 | −0 | −0 | 135 | 99 | −0 | −0 |
| Net profit | 385 | 348 | −36 | −72 | 69 | −50 | −248 | 16 | −0 | 712 | 338 | −459 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 792 | 1 274 | 630 | 591 | 603 | 1 075 | 803 | 3 511 | 4 094 | 4 684 | 10 636 | 9 822 | 10 278 |
| Equity | 179 | 277 | 141 | 69 | 138 | 88 | −160 | 1 856 | 1 856 | 2 568 | 2 906 | 2 447 | 2 618 |
| Long-term debt | 0 | 32 | 7 | 0 | 3 | 0 | 0 | 859 | 870 | 742 | 636 | 5 373 | 294 |
| Short-term debt | 613 | 965 | 482 | 522 | 462 | 987 | 963 | 796 | 1 369 | 1 374 | 7 094 | 2 002 | 7 366 |
| Total debt | 613 | 997 | 489 | 522 | 465 | 987 | 963 | 1 655 | 2 238 | 2 116 | 7 731 | 7 375 | 7 660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Deputy Member | Deputy Member | 2015 | — | — |
AB Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brons Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Justas Putelis | Deputy Member | 0 companies |
| Aidas Baranauskis | Deputy Member | 0 companies |
| Bronislovas Putelis | Chairman | 0 companies |