| Revenue | NOK 0 | — |
| EBITDA | NOK -54K | +40% |
| Net profit | NOK -135K | +21% |
| Total assets | NOK 730K | -20% |
| Equity | NOK 723K | -16% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 32 | 0 | 150 | 621 | 53 | 283 | 214 | 80 | 4 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −428 | −983 | −1 591 | −499 | −2 | −0 | 50 |
| EBITDA | −14 | 19 | −14 | −257 | −447 | −2 337 | −3 618 | −809 | −200 | −91 | −54 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −14 | −54 | −134 | −97 | −79 | −79 |
| EBIT | −14 | 19 | −14 | −257 | −447 | −2 351 | −3 673 | −942 | −298 | −170 | −134 |
| Net financials | −0 | −1 | 0 | −5 | −6 | 3 | 2 | −3 | 7 | −1 | −1 |
| Profit before tax | −15 | 18 | −14 | −262 | −453 | −2 348 | −3 671 | −945 | −291 | −170 | −135 |
| Tax | −4 | 5 | −0 | −0 | −227 | −346 | −629 | −231 | −0 | −0 | −0 |
| Net profit | −11 | 13 | −14 | −262 | −226 | −2 002 | −3 043 | −714 | −291 | −170 | −135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 191 | 108 | 89 | 262 | 429 | 5 171 | 1 826 | 1 156 | 1 081 | 910 | 730 |
| Equity | 89 | 102 | 88 | 55 | 329 | 5 075 | 2 032 | 1 318 | 1 027 | 857 | 723 |
| Long-term debt | 101 | 0 | 0 | 201 | 250 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 6 | 1 | 5 | −151 | 96 | −206 | −162 | 54 | 53 | 8 |
| Total debt | 102 | 6 | 1 | 207 | 99 | 96 | −206 | −162 | 54 | 53 | 8 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holmeide Holding As | Company | 61.0% | 61.0% | 2022 |
Hefring As | Company | 22.9% | 22.9% | 2022 |
S Nylund Holding As | Company | 9.2% | 9.2% | 2022 |
Keil Consulting As | Company | 2.3% | 2.3% | 2022 |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Keil | Board of Directors | 0 companies |
| Anne Kristin Holmeide | Chairman | 0 companies |