| Revenue | NOK 1,5M | +3% |
| EBITDA | NOK 385K | -18% |
| Net profit | NOK 311K | -18% |
| Total assets | NOK 1,3M | +20% |
| Equity | NOK 1M | +44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 049 | 1 326 | 1 508 | 1 259 | 710 | 0 | 806 | 899 | 1 497 | 828 | 1 486 | 1 492 | 1 535 |
| Staff expenses | −136 | −601 | −591 | −470 | −341 | −55 | −492 | −923 | −904 | −728 | −1 045 | −876 | −1 027 |
| EBITDA | 700 | 564 | 656 | 618 | 96 | −120 | 221 | −103 | 518 | 13 | 344 | 471 | 385 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 700 | 564 | 656 | 618 | 96 | −120 | 221 | −103 | 518 | 13 | 344 | 471 | 385 |
| Net financials | 0 | 2 | 15 | 5 | −3 | −2 | −5 | −5 | −7 | −5 | 6 | 13 | 13 |
| Profit before tax | 700 | 566 | 671 | 623 | 93 | −122 | 216 | −107 | 511 | 9 | 349 | 484 | 399 |
| Tax | 194 | 161 | 181 | 169 | 23 | −0 | 22 | −0 | 89 | 2 | 77 | 107 | 88 |
| Net profit | 506 | 405 | 490 | 455 | 70 | −122 | 194 | −107 | 422 | 7 | 272 | 377 | 311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 001 | 1 290 | 965 | 818 | 720 | 440 | 599 | 601 | 1 093 | 275 | 820 | 1 086 | 1 308 |
| Equity | 538 | 44 | 534 | 489 | 558 | 324 | 468 | 360 | 782 | 139 | 412 | 709 | 1 019 |
| Long-term debt | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 461 | 1 245 | 429 | 330 | 162 | 116 | 132 | 240 | 311 | 136 | 409 | 378 | 289 |
| Total debt | 463 | 1 247 | 431 | 330 | 162 | 116 | 132 | 240 | 311 | 136 | 409 | 378 | 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Lise Hammonds | Deputy Member | 0 companies |
| Tamas Horvath | Chairman | 0 companies |